[ECOFIRS] YoY Annualized Quarter Result on 28-Feb-2013 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- -20.47%
YoY- 343.22%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 103,234 52,184 24,109 86,834 116,937 17,206 24,505 27.05%
PBT 26,373 1,866 48,902 19,665 9,009 3,076 -26,132 -
Tax -5,714 0 -3,426 -4,713 -5,620 -12 26 -
NP 20,658 1,866 45,476 14,952 3,389 3,064 -26,105 -
-
NP to SH 20,789 1,932 45,332 15,069 3,400 3,214 -26,013 -
-
Tax Rate 21.67% 0.00% 7.01% 23.97% 62.38% 0.39% - -
Total Cost 82,576 50,317 -21,366 71,882 113,548 14,142 50,610 8.49%
-
Net Worth 220,765 190,647 184,231 138,027 126,061 114,685 127,140 9.62%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 220,765 190,647 184,231 138,027 126,061 114,685 127,140 9.62%
NOSH 728,598 689,999 650,076 649,540 653,846 651,621 650,333 1.91%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 20.01% 3.58% 188.62% 17.22% 2.90% 17.81% -106.53% -
ROE 9.42% 1.01% 24.61% 10.92% 2.70% 2.80% -20.46% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 14.17 7.56 3.71 13.37 17.88 2.64 3.77 24.66%
EPS 2.85 0.28 6.97 2.32 0.52 0.49 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.303 0.2763 0.2834 0.2125 0.1928 0.176 0.1955 7.56%
Adjusted Per Share Value based on latest NOSH - 652,857
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 8.55 4.32 2.00 7.19 9.68 1.42 2.03 27.05%
EPS 1.72 0.16 3.75 1.25 0.28 0.27 -2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1828 0.1578 0.1525 0.1143 0.1044 0.0949 0.1053 9.61%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.23 0.36 0.285 0.14 0.23 0.17 0.09 -
P/RPS 1.62 4.76 7.68 1.05 1.29 6.44 2.39 -6.27%
P/EPS 8.06 128.57 4.09 6.03 44.23 34.46 -2.25 -
EY 12.41 0.78 24.47 16.57 2.26 2.90 -44.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.30 1.01 0.66 1.19 0.97 0.46 8.72%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 26/04/16 28/04/15 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 -
Price 0.26 0.345 0.285 0.14 0.21 0.18 0.09 -
P/RPS 1.83 4.56 7.68 1.05 1.17 6.82 2.39 -4.34%
P/EPS 9.11 123.21 4.09 6.03 40.38 36.49 -2.25 -
EY 10.97 0.81 24.47 16.57 2.48 2.74 -44.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.25 1.01 0.66 1.09 1.02 0.46 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment