[SUNSURIA] YoY Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
24-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -100.99%
YoY- -33.52%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 10,208 8,563 13,479 13,596 13,209 9,967 16,209 -7.41%
PBT 406 -130 -6,606 -2,632 -3,183 -2,555 -1,981 -
Tax -14 -23 -50 -2 1,211 437 755 -
NP 392 -153 -6,656 -2,634 -1,972 -2,118 -1,226 -
-
NP to SH 392 -212 -6,654 -2,633 -1,972 -2,118 -1,226 -
-
Tax Rate 3.45% - - - - - - -
Total Cost 9,816 8,716 20,135 16,230 15,181 12,085 17,435 -9.12%
-
Net Worth 62,719 62,275 63,930 72,407 75,745 79,751 82,456 -4.45%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 62,719 62,275 63,930 72,407 75,745 79,751 82,456 -4.45%
NOSH 130,666 132,500 130,470 131,650 130,596 130,740 108,495 3.14%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 3.84% -1.79% -49.38% -19.37% -14.93% -21.25% -7.56% -
ROE 0.63% -0.34% -10.41% -3.64% -2.60% -2.66% -1.49% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 7.81 6.46 10.33 10.33 10.11 7.62 14.94 -10.23%
EPS 0.30 -0.16 -5.10 -2.02 -1.51 -1.62 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.49 0.55 0.58 0.61 0.76 -7.36%
Adjusted Per Share Value based on latest NOSH - 130,891
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.14 0.96 1.50 1.52 1.47 1.11 1.81 -7.40%
EPS 0.04 -0.02 -0.74 -0.29 -0.22 -0.24 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0695 0.0714 0.0808 0.0845 0.089 0.092 -4.44%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.66 0.69 0.58 0.94 1.50 0.58 0.72 -
P/RPS 8.45 10.68 5.61 9.10 14.83 7.61 4.82 9.79%
P/EPS 220.00 -431.25 -11.37 -47.00 -99.34 -35.80 -63.72 -
EY 0.45 -0.23 -8.79 -2.13 -1.01 -2.79 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.47 1.18 1.71 2.59 0.95 0.95 6.41%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 12/11/08 22/11/07 27/11/06 24/11/05 26/11/04 20/11/03 27/11/02 -
Price 0.50 0.70 0.68 0.86 2.39 0.72 0.74 -
P/RPS 6.40 10.83 6.58 8.33 23.63 9.44 4.95 4.37%
P/EPS 166.67 -437.50 -13.33 -43.00 -158.28 -44.44 -65.49 -
EY 0.60 -0.23 -7.50 -2.33 -0.63 -2.25 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.49 1.39 1.56 4.12 1.18 0.97 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment