[LIONIND] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 124.51%
YoY- -77.97%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,866,241 2,257,427 3,269,291 3,509,670 4,088,714 3,467,418 3,357,422 -9.31%
PBT -108,542 -134,652 -89,030 14,344 63,846 46,315 300,686 -
Tax -11,079 -21,302 1,315 251 -15,042 188,261 -16,799 -6.69%
NP -119,621 -155,954 -87,715 14,595 48,804 234,576 283,887 -
-
NP to SH -107,167 -139,751 -86,826 8,016 36,392 187,101 241,876 -
-
Tax Rate - - - -1.75% 23.56% -406.48% 5.59% -
Total Cost 1,985,862 2,413,381 3,357,006 3,495,075 4,039,910 3,232,842 3,073,535 -7.01%
-
Net Worth 2,293,922 2,520,099 3,068,664 3,184,928 3,172,635 3,199,656 2,917,348 -3.92%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 2,293,922 2,520,099 3,068,664 3,184,928 3,172,635 3,199,656 2,917,348 -3.92%
NOSH 703,657 715,937 716,977 715,714 717,790 717,411 713,288 -0.22%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -6.41% -6.91% -2.68% 0.42% 1.19% 6.77% 8.46% -
ROE -4.67% -5.55% -2.83% 0.25% 1.15% 5.85% 8.29% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 265.22 315.31 455.98 490.37 569.62 483.32 470.70 -9.11%
EPS -15.23 -19.52 -12.11 1.12 5.07 26.08 33.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.52 4.28 4.45 4.42 4.46 4.09 -3.70%
Adjusted Per Share Value based on latest NOSH - 718,095
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 259.23 313.57 454.13 487.52 567.95 481.65 466.37 -9.31%
EPS -14.89 -19.41 -12.06 1.11 5.06 25.99 33.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1864 3.5006 4.2626 4.4241 4.407 4.4445 4.0524 -3.92%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.335 0.47 0.61 0.90 1.37 1.80 1.74 -
P/RPS 0.13 0.15 0.13 0.18 0.24 0.37 0.37 -15.98%
P/EPS -2.20 -2.41 -5.04 80.36 27.02 6.90 5.13 -
EY -45.46 -41.53 -19.85 1.24 3.70 14.49 19.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.13 0.14 0.20 0.31 0.40 0.43 -21.56%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 27/05/14 30/05/13 24/05/12 24/05/11 27/05/10 -
Price 0.35 0.40 0.60 1.15 1.16 1.67 1.50 -
P/RPS 0.13 0.13 0.13 0.23 0.20 0.35 0.32 -13.92%
P/EPS -2.30 -2.05 -4.95 102.68 22.88 6.40 4.42 -
EY -43.51 -48.80 -20.18 0.97 4.37 15.62 22.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.14 0.26 0.26 0.37 0.37 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment