[SHCHAN] YoY Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 50.43%
YoY- 143.7%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 30,482 32,537 20,390 14,897 14,784 19,017 17,558 9.62%
PBT 2,640 -6,592 -1,064 2,578 -6,190 -3,620 245 48.59%
Tax 415 297 198 32 218 218 218 11.32%
NP 3,055 -6,295 -866 2,610 -5,972 -3,402 463 36.93%
-
NP to SH 3,055 -6,295 -866 2,610 -5,972 -3,402 463 36.93%
-
Tax Rate -15.72% - - -1.24% - - -88.98% -
Total Cost 27,427 38,832 21,256 12,287 20,756 22,419 17,095 8.19%
-
Net Worth 58,021 56,110 61,199 63,237 59,835 65,646 66,626 -2.27%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 58,021 56,110 61,199 63,237 59,835 65,646 66,626 -2.27%
NOSH 131,866 131,866 120,066 114,977 115,067 115,168 112,926 2.61%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 10.02% -19.35% -4.25% 17.52% -40.40% -17.89% 2.64% -
ROE 5.27% -11.22% -1.42% 4.13% -9.98% -5.18% 0.69% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 23.12 26.09 17.33 12.96 12.85 16.51 15.55 6.83%
EPS 2.32 -5.05 -0.74 2.27 -5.19 -2.96 0.41 33.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.52 0.55 0.52 0.57 0.59 -4.76%
Adjusted Per Share Value based on latest NOSH - 115,131
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 10.41 11.11 6.96 5.09 5.05 6.49 6.00 9.61%
EPS 1.04 -2.15 -0.30 0.89 -2.04 -1.16 0.16 36.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1981 0.1916 0.209 0.2159 0.2043 0.2241 0.2275 -2.27%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.38 0.445 0.60 0.55 0.60 0.76 0.88 -
P/RPS 1.64 1.71 3.46 4.25 4.67 4.60 5.66 -18.64%
P/EPS 16.40 -8.81 -81.54 24.23 -11.56 -25.73 214.63 -34.84%
EY 6.10 -11.35 -1.23 4.13 -8.65 -3.89 0.47 53.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.99 1.15 1.00 1.15 1.33 1.49 -8.74%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 21/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.30 0.37 0.50 0.595 0.565 0.76 0.87 -
P/RPS 1.30 1.42 2.89 4.59 4.40 4.60 5.60 -21.59%
P/EPS 12.95 -7.33 -67.95 26.21 -10.89 -25.73 212.20 -37.24%
EY 7.72 -13.64 -1.47 3.82 -9.19 -3.89 0.47 59.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.82 0.96 1.08 1.09 1.33 1.47 -12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment