[TURIYA] YoY Cumulative Quarter Result on 31-Dec-2005 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 80.15%
YoY- -56.07%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 48,322 39,651 61,386 54,663 61,727 55,017 19,271 16.54%
PBT 3,118 2,105 7,122 7,044 17,230 2,661 594 31.79%
Tax -1,179 -1,271 -1,424 -1,477 -5,369 -1,418 -158 39.74%
NP 1,939 834 5,698 5,567 11,861 1,243 436 28.20%
-
NP to SH 1,539 583 5,415 5,210 11,861 1,243 436 23.36%
-
Tax Rate 37.81% 60.38% 19.99% 20.97% 31.16% 53.29% 26.60% -
Total Cost 46,383 38,817 55,688 49,096 49,866 53,774 18,835 16.19%
-
Net Worth 163,088 183,869 284,384 287,716 124,443 85,068 76,819 13.35%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 163,088 183,869 284,384 287,716 124,443 85,068 76,819 13.35%
NOSH 229,701 224,230 194,784 194,402 194,442 170,136 69,206 22.11%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 4.01% 2.10% 9.28% 10.18% 19.22% 2.26% 2.26% -
ROE 0.94% 0.32% 1.90% 1.81% 9.53% 1.46% 0.57% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 21.04 17.68 31.51 28.12 31.75 32.34 27.85 -4.56%
EPS 0.67 0.26 2.78 2.68 6.10 0.73 0.63 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.82 1.46 1.48 0.64 0.50 1.11 -7.17%
Adjusted Per Share Value based on latest NOSH - 194,789
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 21.27 17.45 27.02 24.06 27.17 24.21 8.48 16.54%
EPS 0.68 0.26 2.38 2.29 5.22 0.55 0.19 23.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7177 0.8092 1.2516 1.2662 0.5477 0.3744 0.3381 13.35%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.50 0.30 0.37 0.36 0.71 1.04 0.71 -
P/RPS 2.38 1.70 1.17 1.28 2.24 3.22 2.55 -1.14%
P/EPS 74.63 115.38 13.31 13.43 11.64 142.35 112.70 -6.63%
EY 1.34 0.87 7.51 7.44 8.59 0.70 0.89 7.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.37 0.25 0.24 1.11 2.08 0.64 1.50%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 28/02/08 28/02/07 23/02/06 02/03/05 27/02/04 27/02/03 -
Price 0.52 0.47 0.43 0.37 0.67 1.12 0.80 -
P/RPS 2.47 2.66 1.36 1.32 2.11 3.46 2.87 -2.46%
P/EPS 77.61 180.77 15.47 13.81 10.98 153.30 126.98 -7.87%
EY 1.29 0.55 6.47 7.24 9.10 0.65 0.79 8.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.57 0.29 0.25 1.05 2.24 0.72 0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment