[TURIYA] YoY Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -46.6%
YoY- 163.98%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 27,222 28,204 36,210 48,322 39,651 61,386 54,663 -10.96%
PBT 2,864 -2,013 29,095 3,118 2,105 7,122 7,044 -13.92%
Tax -2 97 -8 -1,179 -1,271 -1,424 -1,477 -66.72%
NP 2,862 -1,916 29,087 1,939 834 5,698 5,567 -10.49%
-
NP to SH 2,911 -1,834 28,782 1,539 583 5,415 5,210 -9.24%
-
Tax Rate 0.07% - 0.03% 37.81% 60.38% 19.99% 20.97% -
Total Cost 24,360 30,120 7,123 46,383 38,817 55,688 49,096 -11.01%
-
Net Worth 178,407 174,229 183,033 163,088 183,869 284,384 287,716 -7.65%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 178,407 174,229 183,033 163,088 183,869 284,384 287,716 -7.65%
NOSH 228,728 229,249 228,791 229,701 224,230 194,784 194,402 2.74%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 10.51% -6.79% 80.33% 4.01% 2.10% 9.28% 10.18% -
ROE 1.63% -1.05% 15.72% 0.94% 0.32% 1.90% 1.81% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 11.90 12.30 15.83 21.04 17.68 31.51 28.12 -13.34%
EPS 1.27 -0.80 12.58 0.67 0.26 2.78 2.68 -11.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.80 0.71 0.82 1.46 1.48 -10.12%
Adjusted Per Share Value based on latest NOSH - 227,627
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 11.90 12.33 15.83 21.13 17.34 26.84 23.90 -10.96%
EPS 1.27 -0.80 12.58 0.67 0.25 2.37 2.28 -9.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.7617 0.8002 0.713 0.8039 1.2433 1.2579 -7.65%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.45 0.75 0.46 0.50 0.30 0.37 0.36 -
P/RPS 3.78 6.10 2.91 2.38 1.70 1.17 1.28 19.76%
P/EPS 35.36 -93.75 3.66 74.63 115.38 13.31 13.43 17.50%
EY 2.83 -1.07 27.35 1.34 0.87 7.51 7.44 -14.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.99 0.58 0.70 0.37 0.25 0.24 15.83%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 20/02/12 23/02/11 25/02/10 26/02/09 28/02/08 28/02/07 23/02/06 -
Price 0.43 0.63 0.59 0.52 0.47 0.43 0.37 -
P/RPS 3.61 5.12 3.73 2.47 2.66 1.36 1.32 18.24%
P/EPS 33.79 -78.75 4.69 77.61 180.77 15.47 13.81 16.07%
EY 2.96 -1.27 21.32 1.29 0.55 6.47 7.24 -13.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.83 0.74 0.73 0.57 0.29 0.25 14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment