[DNEX] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 1665.74%
YoY- 2065.56%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 141,147 122,290 92,933 74,313 44,605 39,188 45,443 20.78%
PBT 31,067 43,264 29,451 97,803 9,911 11,134 7,088 27.91%
Tax -4,507 -3,014 -2,784 -3,347 -2,881 -3,081 -1,075 26.96%
NP 26,560 40,250 26,667 94,456 7,030 8,053 6,013 28.07%
-
NP to SH 24,282 28,396 27,009 94,873 4,381 5,508 2,322 47.85%
-
Tax Rate 14.51% 6.97% 9.45% 3.42% 29.07% 27.67% 15.17% -
Total Cost 114,587 82,040 66,266 -20,143 37,575 31,135 39,430 19.44%
-
Net Worth 474,669 456,959 418,203 186,025 92,231 77,577 85,139 33.14%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 8,712 7,751 - - - -
Div Payout % - - 32.26% 8.17% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 474,669 456,959 418,203 186,025 92,231 77,577 85,139 33.14%
NOSH 1,758,035 1,757,639 1,742,516 775,106 768,596 775,774 773,999 14.64%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 18.82% 32.91% 28.69% 127.11% 15.76% 20.55% 13.23% -
ROE 5.12% 6.21% 6.46% 51.00% 4.75% 7.10% 2.73% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.03 6.96 5.33 9.59 5.80 5.05 5.87 5.35%
EPS 1.38 1.62 1.55 12.24 0.57 0.71 0.30 28.94%
DPS 0.00 0.00 0.50 1.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.24 0.24 0.12 0.10 0.11 16.13%
Adjusted Per Share Value based on latest NOSH - 775,563
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.47 3.87 2.94 2.35 1.41 1.24 1.44 20.76%
EPS 0.77 0.90 0.86 3.01 0.14 0.17 0.07 49.10%
DPS 0.00 0.00 0.28 0.25 0.00 0.00 0.00 -
NAPS 0.1504 0.1448 0.1325 0.0589 0.0292 0.0246 0.027 33.12%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.255 0.395 0.58 0.205 0.245 0.305 0.285 -
P/RPS 3.18 5.68 10.88 2.14 4.22 6.04 4.85 -6.79%
P/EPS 18.46 24.45 37.42 1.67 42.98 42.96 95.00 -23.88%
EY 5.42 4.09 2.67 59.71 2.33 2.33 1.05 31.44%
DY 0.00 0.00 0.86 4.88 0.00 0.00 0.00 -
P/NAPS 0.94 1.52 2.42 0.85 2.04 3.05 2.59 -15.53%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 06/08/18 22/08/17 16/08/16 27/08/15 20/08/14 12/07/13 -
Price 0.255 0.40 0.525 0.225 0.215 0.33 0.29 -
P/RPS 3.18 5.75 9.84 2.35 3.70 6.53 4.94 -7.07%
P/EPS 18.46 24.76 33.87 1.84 37.72 46.48 96.67 -24.10%
EY 5.42 4.04 2.95 54.40 2.65 2.15 1.03 31.86%
DY 0.00 0.00 0.95 4.44 0.00 0.00 0.00 -
P/NAPS 0.94 1.54 2.19 0.94 1.79 3.30 2.64 -15.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment