[DNEX] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 46.9%
YoY- 127.12%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 870,963 1,629,279 1,006,817 284,604 203,146 185,602 142,435 29.49%
PBT -13,195 183,353 472,169 -3,946 40,529 54,525 48,233 -
Tax 22,220 -318,067 -27,939 -7,399 -5,340 -6,422 -5,860 -
NP 9,025 -134,714 444,230 -11,345 35,189 48,103 42,373 -19.80%
-
NP to SH 28,576 -105,354 388,997 3,248 33,764 35,044 41,922 -5.32%
-
Tax Rate - 173.47% 5.92% - 13.18% 11.78% 12.15% -
Total Cost 861,938 1,763,993 562,587 295,949 167,957 137,499 100,062 35.98%
-
Net Worth 1,675,144 1,830,672 1,640,811 613,515 474,669 439,442 436,687 21.15%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - 18,932 - - - 8,733 -
Div Payout % - - 4.87% - - - 20.83% -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,675,144 1,830,672 1,640,811 613,515 474,669 439,442 436,687 21.15%
NOSH 3,284,597 3,156,331 3,155,734 2,218,058 1,758,035 1,757,818 1,746,749 9.43%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.04% -8.27% 44.12% -3.99% 17.32% 25.92% 29.75% -
ROE 1.71% -5.75% 23.71% 0.53% 7.11% 7.97% 9.60% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 26.52 51.62 31.91 12.99 11.56 10.56 8.15 18.34%
EPS 0.87 -3.34 12.59 0.15 1.92 1.99 2.40 -13.48%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.50 -
NAPS 0.51 0.58 0.52 0.28 0.27 0.25 0.25 10.71%
Adjusted Per Share Value based on latest NOSH - 3,508,846
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 24.82 46.43 28.69 8.11 5.79 5.29 4.06 29.49%
EPS 0.81 -3.00 11.09 0.09 0.96 1.00 1.19 -5.34%
DPS 0.00 0.00 0.54 0.00 0.00 0.00 0.25 -
NAPS 0.4774 0.5217 0.4676 0.1748 0.1353 0.1252 0.1245 21.14%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.335 0.44 1.01 0.91 0.265 0.40 0.48 -
P/RPS 1.26 0.85 3.17 7.01 2.29 3.79 5.89 -19.75%
P/EPS 38.51 -13.18 8.19 613.89 13.80 20.06 20.00 9.80%
EY 2.60 -7.59 12.21 0.16 7.25 4.98 5.00 -8.91%
DY 0.00 0.00 0.59 0.00 0.00 0.00 1.04 -
P/NAPS 0.66 0.76 1.94 3.25 0.98 1.60 1.92 -14.13%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/24 27/11/23 27/05/22 25/05/21 18/11/19 19/11/18 21/11/17 -
Price 0.345 0.425 1.01 0.735 0.275 0.37 0.415 -
P/RPS 1.30 0.82 3.17 5.66 2.38 3.50 5.09 -17.70%
P/EPS 39.66 -12.73 8.19 495.84 14.32 18.56 17.29 12.58%
EY 2.52 -7.85 12.21 0.20 6.98 5.39 5.78 -11.17%
DY 0.00 0.00 0.59 0.00 0.00 0.00 1.20 -
P/NAPS 0.68 0.73 1.94 2.63 1.02 1.48 1.66 -11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment