[DNEX] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -66.24%
YoY- -26.5%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,026,816 270,867 176,192 68,949 71,107 43,825 26,892 68.22%
PBT 149,720 298,943 -23,215 16,315 30,175 16,143 6,272 57.31%
Tax -328,380 2,543 1,775 -2,386 -1,488 -1,140 -1,592 114.04%
NP -178,660 301,486 -21,440 13,929 28,687 15,003 4,680 -
-
NP to SH -166,161 293,564 -14,004 11,933 16,235 15,080 5,373 -
-
Tax Rate 219.33% -0.85% - 14.62% 4.93% 7.06% 25.38% -
Total Cost 1,205,476 -30,619 197,632 55,020 42,420 28,822 22,212 76.88%
-
Net Worth 1,674,245 1,465,978 457,103 457,089 436,817 415,999 109,017 47.70%
Dividend
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - 7,786 -
Div Payout % - - - - - - 144.93% -
Equity
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,674,245 1,465,978 457,103 457,089 436,817 415,999 109,017 47.70%
NOSH 3,156,331 3,090,706 1,758,090 1,758,035 1,757,339 1,733,333 778,695 22.12%
Ratio Analysis
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -17.40% 111.30% -12.17% 20.20% 40.34% 34.23% 17.40% -
ROE -9.92% 20.03% -3.06% 2.61% 3.72% 3.63% 4.93% -
Per Share
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 32.50 9.05 10.02 3.92 4.07 2.53 3.45 37.75%
EPS -5.26 9.81 -0.80 0.68 0.93 0.87 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.53 0.49 0.26 0.26 0.25 0.24 0.14 20.93%
Adjusted Per Share Value based on latest NOSH - 1,758,035
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 29.26 7.72 5.02 1.97 2.03 1.25 0.77 68.11%
EPS -4.74 8.37 -0.40 0.34 0.46 0.43 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.4771 0.4178 0.1303 0.1303 0.1245 0.1186 0.0311 47.68%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/23 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.60 0.78 0.175 0.28 0.40 0.395 0.225 -
P/RPS 1.85 8.62 1.75 7.14 9.83 15.62 6.52 -16.46%
P/EPS -11.41 7.95 -21.97 41.25 43.05 45.40 32.61 -
EY -8.77 12.58 -4.55 2.42 2.32 2.20 3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.44 -
P/NAPS 1.13 1.59 0.67 1.08 1.60 1.65 1.61 -4.92%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/05/23 26/11/21 26/11/20 21/05/19 24/05/18 24/05/17 16/05/16 -
Price 0.39 0.815 0.22 0.25 0.375 0.59 0.24 -
P/RPS 1.20 9.00 2.20 6.37 9.21 23.34 6.95 -22.18%
P/EPS -7.41 8.31 -27.62 36.83 40.36 67.82 34.78 -
EY -13.49 12.04 -3.62 2.72 2.48 1.47 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.17 -
P/NAPS 0.74 1.66 0.85 0.96 1.50 2.46 1.71 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment