[DNEX] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 3864.45%
YoY- -26.5%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 87,340 61,999 72,198 68,949 107,850 63,312 51,183 42.66%
PBT 7,058 9,462 14,752 16,315 12,122 11,261 13,089 -33.67%
Tax -6,750 -833 -2,121 -2,386 -8,333 -3,408 -1,526 168.73%
NP 308 8,629 12,631 13,929 3,789 7,853 11,563 -91.02%
-
NP to SH -3,756 9,482 12,349 11,933 301 6,648 12,161 -
-
Tax Rate 95.64% 8.80% 14.38% 14.62% 68.74% 30.26% 11.66% -
Total Cost 87,032 53,370 59,567 55,020 104,061 55,459 39,620 68.74%
-
Net Worth 474,676 474,669 474,669 457,089 457,071 439,442 456,959 2.56%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 8,789 - - -
Div Payout % - - - - 2,920.21% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 474,676 474,669 474,669 457,089 457,071 439,442 456,959 2.56%
NOSH 1,758,090 1,758,035 1,758,035 1,758,035 1,758,035 1,757,818 1,757,639 0.01%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.35% 13.92% 17.49% 20.20% 3.51% 12.40% 22.59% -
ROE -0.79% 2.00% 2.60% 2.61% 0.07% 1.51% 2.66% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.97 3.53 4.11 3.92 6.13 3.60 2.91 42.74%
EPS -0.21 0.54 0.70 0.68 0.02 0.38 0.69 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.26 0.26 0.25 0.26 2.54%
Adjusted Per Share Value based on latest NOSH - 1,758,035
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.77 1.96 2.29 2.18 3.42 2.01 1.62 42.85%
EPS -0.12 0.30 0.39 0.38 0.01 0.21 0.39 -
DPS 0.00 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.1504 0.1504 0.1504 0.1448 0.1448 0.1392 0.1448 2.55%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.265 0.265 0.255 0.28 0.23 0.40 0.395 -
P/RPS 5.33 7.51 6.21 7.14 3.75 11.11 13.56 -46.24%
P/EPS -124.04 49.13 36.30 41.25 1,343.30 105.76 57.09 -
EY -0.81 2.04 2.75 2.42 0.07 0.95 1.75 -
DY 0.00 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 0.98 0.98 0.94 1.08 0.88 1.60 1.52 -25.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 18/11/19 22/08/19 21/05/19 27/02/19 19/11/18 06/08/18 -
Price 0.235 0.275 0.255 0.25 0.295 0.37 0.40 -
P/RPS 4.73 7.80 6.21 6.37 4.81 10.27 13.74 -50.78%
P/EPS -110.00 50.99 36.30 36.83 1,722.93 97.83 57.81 -
EY -0.91 1.96 2.75 2.72 0.06 1.02 1.73 -
DY 0.00 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.87 1.02 0.94 0.96 1.13 1.48 1.54 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment