[DNEX] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -66.24%
YoY- -26.5%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 290,486 203,146 141,147 68,949 293,452 185,602 122,290 77.74%
PBT 47,587 40,529 31,067 16,315 66,647 54,525 43,264 6.53%
Tax -12,090 -5,340 -4,507 -2,386 -14,755 -6,422 -3,014 151.81%
NP 35,497 35,189 26,560 13,929 51,892 48,103 40,250 -8.01%
-
NP to SH 30,008 33,764 24,282 11,933 35,345 35,044 28,396 3.73%
-
Tax Rate 25.41% 13.18% 14.51% 14.62% 22.14% 11.78% 6.97% -
Total Cost 254,989 167,957 114,587 55,020 241,560 137,499 82,040 112.53%
-
Net Worth 474,676 474,669 474,669 457,089 457,071 439,442 456,959 2.56%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 8,789 - - -
Div Payout % - - - - 24.87% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 474,676 474,669 474,669 457,089 457,071 439,442 456,959 2.56%
NOSH 1,758,090 1,758,035 1,758,035 1,758,035 1,758,035 1,757,818 1,757,639 0.01%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 12.22% 17.32% 18.82% 20.20% 17.68% 25.92% 32.91% -
ROE 6.32% 7.11% 5.12% 2.61% 7.73% 7.97% 6.21% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.52 11.56 8.03 3.92 16.69 10.56 6.96 77.65%
EPS 1.71 1.92 1.38 0.68 2.01 1.99 1.62 3.66%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.26 0.26 0.25 0.26 2.54%
Adjusted Per Share Value based on latest NOSH - 1,758,035
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.20 6.44 4.47 2.18 9.30 5.88 3.87 77.84%
EPS 0.95 1.07 0.77 0.38 1.12 1.11 0.90 3.66%
DPS 0.00 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.1504 0.1504 0.1504 0.1448 0.1448 0.1392 0.1448 2.55%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.265 0.265 0.255 0.28 0.23 0.40 0.395 -
P/RPS 1.60 2.29 3.18 7.14 1.38 3.79 5.68 -56.92%
P/EPS 15.53 13.80 18.46 41.25 11.44 20.06 24.45 -26.04%
EY 6.44 7.25 5.42 2.42 8.74 4.98 4.09 35.23%
DY 0.00 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 0.98 0.98 0.94 1.08 0.88 1.60 1.52 -25.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 18/11/19 22/08/19 21/05/19 27/02/19 19/11/18 06/08/18 -
Price 0.235 0.275 0.255 0.25 0.295 0.37 0.40 -
P/RPS 1.42 2.38 3.18 6.37 1.77 3.50 5.75 -60.53%
P/EPS 13.77 14.32 18.46 36.83 14.67 18.56 24.76 -32.30%
EY 7.26 6.98 5.42 2.72 6.82 5.39 4.04 47.65%
DY 0.00 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.87 1.02 0.94 0.96 1.13 1.48 1.54 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment