[UMW] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 99.65%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,878,530 2,391,104 2,367,459 1,770,511 -0.49%
PBT 361,998 252,785 154,263 128,271 -1.06%
Tax -191,641 -121,193 -79,381 -37,520 -1.66%
NP 170,357 131,592 74,882 90,751 -0.64%
-
NP to SH 170,357 131,592 74,882 90,751 -0.64%
-
Tax Rate 52.94% 47.94% 51.46% 29.25% -
Total Cost 2,708,173 2,259,512 2,292,577 1,679,760 -0.49%
-
Net Worth 1,675,944 1,457,172 1,344,173 1,253,481 -0.29%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 27,406 - - - -100.00%
Div Payout % 16.09% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,675,944 1,457,172 1,344,173 1,253,481 -0.29%
NOSH 274,062 268,336 268,298 266,131 -0.03%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.92% 5.50% 3.16% 5.13% -
ROE 10.16% 9.03% 5.57% 7.24% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1,050.32 891.09 882.40 665.28 -0.46%
EPS 62.16 49.04 27.91 34.10 -0.61%
DPS 10.00 0.00 0.00 0.00 -100.00%
NAPS 6.1152 5.4304 5.01 4.71 -0.26%
Adjusted Per Share Value based on latest NOSH - 266,441
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 246.39 204.67 202.64 151.55 -0.49%
EPS 14.58 11.26 6.41 7.77 -0.64%
DPS 2.35 0.00 0.00 0.00 -100.00%
NAPS 1.4345 1.2473 1.1505 1.0729 -0.29%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 3.97 3.17 2.75 0.00 -
P/RPS 0.38 0.36 0.31 0.00 -100.00%
P/EPS 6.39 6.46 9.85 0.00 -100.00%
EY 15.66 15.47 10.15 0.00 -100.00%
DY 2.52 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.58 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 15/11/02 08/11/01 16/11/00 11/11/99 -
Price 3.90 2.97 2.50 0.00 -
P/RPS 0.37 0.33 0.28 0.00 -100.00%
P/EPS 6.27 6.06 8.96 0.00 -100.00%
EY 15.94 16.51 11.16 0.00 -100.00%
DY 2.56 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.55 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment