[UMW] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 787,988 688,984 718,472 709,683 0 0 -100.00%
PBT 68,348 21,754 39,902 62,900 0 0 -100.00%
Tax -33,018 -13,560 -11,951 -17,605 0 0 -100.00%
NP 35,330 8,194 27,951 45,295 0 0 -100.00%
-
NP to SH 35,330 8,194 27,951 45,295 0 0 -100.00%
-
Tax Rate 48.31% 62.33% 29.95% 27.99% - - -
Total Cost 752,658 680,790 690,521 664,388 0 0 -100.00%
-
Net Worth 1,311,797 1,350,801 1,272,436 1,254,937 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 13,310 - - - -
Div Payout % - - 47.62% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,311,797 1,350,801 1,272,436 1,254,937 0 0 -100.00%
NOSH 268,261 268,655 266,200 266,441 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.48% 1.19% 3.89% 6.38% 0.00% 0.00% -
ROE 2.69% 0.61% 2.20% 3.61% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 293.74 256.46 269.90 266.36 0.00 0.00 -100.00%
EPS 13.17 3.05 10.50 17.00 0.00 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 4.89 5.028 4.78 4.71 0.00 4.7727 -0.02%
Adjusted Per Share Value based on latest NOSH - 266,441
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 67.45 58.97 61.50 60.75 0.00 0.00 -100.00%
EPS 3.02 0.70 2.39 3.88 0.00 0.00 -100.00%
DPS 0.00 0.00 1.14 0.00 0.00 0.00 -
NAPS 1.1228 1.1562 1.0891 1.0742 0.00 4.7727 1.47%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 4.10 4.12 0.00 0.00 0.00 0.00 -
P/RPS 1.40 1.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.13 135.08 0.00 0.00 0.00 0.00 -100.00%
EY 3.21 0.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.82 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 07/08/00 08/05/00 22/02/00 11/11/99 - - -
Price 3.33 4.10 4.35 0.00 0.00 0.00 -
P/RPS 1.13 1.60 1.61 0.00 0.00 0.00 -100.00%
P/EPS 25.28 134.43 41.43 0.00 0.00 0.00 -100.00%
EY 3.95 0.74 2.41 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.15 0.00 0.00 0.00 -
P/NAPS 0.68 0.82 0.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment