[YHS] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -52.48%
YoY- 22.67%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 104,738 104,683 117,683 121,610 120,384 -3.41%
PBT 5,666 6,146 1,339 8,832 5,923 -1.10%
Tax -1,418 -1,413 -926 -2,545 -798 15.44%
NP 4,248 4,733 413 6,287 5,125 -4.58%
-
NP to SH 4,248 4,733 413 6,287 5,125 -4.58%
-
Tax Rate 25.03% 22.99% 69.16% 28.82% 13.47% -
Total Cost 100,490 99,950 117,270 115,323 115,259 -3.36%
-
Net Worth 301,221 291,655 301,489 228,008 219,815 8.18%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 301,221 291,655 301,489 228,008 219,815 8.18%
NOSH 128,727 127,918 137,666 83,826 84,220 11.18%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.06% 4.52% 0.35% 5.17% 4.26% -
ROE 1.41% 1.62% 0.14% 2.76% 2.33% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 81.36 81.84 85.48 145.07 142.94 -13.13%
EPS 3.30 3.70 0.30 7.50 6.10 -14.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.28 2.19 2.72 2.61 -2.69%
Adjusted Per Share Value based on latest NOSH - 83,826
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 68.21 68.17 76.64 79.20 78.40 -3.41%
EPS 2.77 3.08 0.27 4.09 3.34 -4.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9617 1.8994 1.9634 1.4849 1.4315 8.18%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.02 1.48 2.18 1.51 2.74 -
P/RPS 2.48 1.81 2.55 1.04 1.92 6.60%
P/EPS 61.21 40.00 726.67 20.13 45.03 7.97%
EY 1.63 2.50 0.14 4.97 2.22 -7.42%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.65 1.00 0.56 1.05 -4.86%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/04/04 22/05/03 23/05/02 29/05/01 27/07/00 -
Price 2.04 1.68 2.05 1.84 2.05 -
P/RPS 2.51 2.05 2.40 1.27 1.43 15.09%
P/EPS 61.82 45.41 683.33 24.53 33.69 16.37%
EY 1.62 2.20 0.15 4.08 2.97 -14.05%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.74 0.94 0.68 0.79 2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment