[YHS] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 8.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 405,732 432,674 461,794 447,605 -3.21%
PBT 23,611 21,292 13,911 21,599 3.01%
Tax -5,997 -2,864 -3,528 -7,208 -5.94%
NP 17,614 18,428 10,383 14,391 6.96%
-
NP to SH 17,614 18,428 10,383 14,391 6.96%
-
Tax Rate 25.40% 13.45% 25.36% 33.37% -
Total Cost 388,118 414,246 451,411 433,214 -3.59%
-
Net Worth 301,221 291,655 301,489 228,008 9.71%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 17,850 10,158 10,178 1,181 147.04%
Div Payout % 101.34% 55.12% 98.03% 8.21% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 301,221 291,655 301,489 228,008 9.71%
NOSH 128,727 127,918 137,666 83,826 15.35%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 4.34% 4.26% 2.25% 3.22% -
ROE 5.85% 6.32% 3.44% 6.31% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 315.19 338.24 335.44 533.96 -16.10%
EPS 13.68 14.41 7.54 17.17 -7.28%
DPS 14.00 7.94 7.39 1.41 114.78%
NAPS 2.34 2.28 2.19 2.72 -4.88%
Adjusted Per Share Value based on latest NOSH - 83,826
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 264.23 281.78 300.74 291.50 -3.21%
EPS 11.47 12.00 6.76 9.37 6.96%
DPS 11.63 6.62 6.63 0.77 146.98%
NAPS 1.9617 1.8994 1.9634 1.4849 9.71%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 2.02 1.48 2.18 1.51 -
P/RPS 0.64 0.44 0.65 0.28 31.69%
P/EPS 14.76 10.27 28.90 8.80 18.79%
EY 6.77 9.73 3.46 11.37 -15.85%
DY 6.93 5.36 3.39 0.93 95.20%
P/NAPS 0.86 0.65 1.00 0.56 15.35%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 23/04/04 22/05/03 23/05/02 29/05/01 -
Price 2.04 1.68 2.05 1.84 -
P/RPS 0.65 0.50 0.61 0.34 24.08%
P/EPS 14.91 11.66 27.18 10.72 11.61%
EY 6.71 8.58 3.68 9.33 -10.39%
DY 6.86 4.73 3.61 0.77 107.16%
P/NAPS 0.87 0.74 0.94 0.68 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment