[SCIENTX] YoY Cumulative Quarter Result on 31-Jan-2000 [#2]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- 322.68%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 116,363 86,808 88,977 82,712 12.03%
PBT 2,504 4,355 6,775 9,013 -34.72%
Tax -2,498 -2,335 -2,717 -3,087 -6.80%
NP 6 2,020 4,058 5,926 -89.93%
-
NP to SH 6 2,020 4,058 5,926 -89.93%
-
Tax Rate 99.76% 53.62% 40.10% 34.25% -
Total Cost 116,357 84,788 84,919 76,786 14.84%
-
Net Worth 259,200 265,626 183,443 164,178 16.42%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 259,200 265,626 183,443 164,178 16.42%
NOSH 60,000 61,773 61,765 59,919 0.04%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 0.01% 2.33% 4.56% 7.16% -
ROE 0.00% 0.76% 2.21% 3.61% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 193.94 140.53 144.06 138.04 11.98%
EPS 0.01 3.27 6.57 9.89 -89.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.32 4.30 2.97 2.74 16.37%
Adjusted Per Share Value based on latest NOSH - 59,920
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 7.48 5.58 5.72 5.31 12.08%
EPS 0.00 0.13 0.26 0.38 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1666 0.1707 0.1179 0.1055 16.43%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.41 0.51 0.56 0.61 -
P/RPS 0.21 0.36 0.39 0.44 -21.83%
P/EPS 4,100.00 15.60 8.52 6.17 770.91%
EY 0.02 6.41 11.73 16.21 -89.25%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.12 0.19 0.22 -25.74%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 20/03/03 25/03/02 21/03/01 28/03/00 -
Price 0.39 0.49 0.47 1.30 -
P/RPS 0.20 0.35 0.33 0.94 -40.27%
P/EPS 3,900.00 14.98 7.15 13.14 565.89%
EY 0.03 6.67 13.98 7.61 -84.17%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.11 0.16 0.47 -42.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment