[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2000 [#2]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- 111.34%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 191,204 178,310 171,394 165,424 162,172 184,163 0 -100.00%
PBT 19,996 23,598 23,181 18,026 8,676 25,155 0 -100.00%
Tax -7,100 -7,432 -8,500 -6,174 -3,068 -8,054 0 -100.00%
NP 12,896 16,166 14,681 11,852 5,608 17,101 0 -100.00%
-
NP to SH 12,896 16,166 14,681 11,852 5,608 17,101 0 -100.00%
-
Tax Rate 35.51% 31.49% 36.67% 34.25% 35.36% 32.02% - -
Total Cost 178,308 162,144 156,713 153,572 156,564 167,062 0 -100.00%
-
Net Worth 183,700 175,334 171,507 164,178 160,056 158,960 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 183,700 175,334 171,507 164,178 160,056 158,960 0 -100.00%
NOSH 61,644 60,046 59,551 59,919 60,171 60,441 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 6.74% 9.07% 8.57% 7.16% 3.46% 9.29% 0.00% -
ROE 7.02% 9.22% 8.56% 7.22% 3.50% 10.76% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 310.17 296.95 287.81 276.08 269.52 304.70 0.00 -100.00%
EPS 20.92 26.96 24.65 19.78 9.32 28.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 2.92 2.88 2.74 2.66 2.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,920
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 12.29 11.46 11.01 10.63 10.42 11.83 0.00 -100.00%
EPS 0.83 1.04 0.94 0.76 0.36 1.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.118 0.1127 0.1102 0.1055 0.1028 0.1021 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 0.67 1.48 1.31 0.61 0.00 0.00 0.00 -
P/RPS 0.22 0.50 0.46 0.22 0.00 0.00 0.00 -100.00%
P/EPS 3.20 5.50 5.31 3.08 0.00 0.00 0.00 -100.00%
EY 31.22 18.19 18.82 32.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.51 0.45 0.22 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 28/09/00 26/06/00 28/03/00 30/12/99 15/09/99 - -
Price 0.55 0.74 1.02 1.30 0.00 0.00 0.00 -
P/RPS 0.18 0.25 0.35 0.47 0.00 0.00 0.00 -100.00%
P/EPS 2.63 2.75 4.14 6.57 0.00 0.00 0.00 -100.00%
EY 38.04 36.38 24.17 15.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.35 0.47 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment