[SCIENTX] QoQ Quarter Result on 31-Jan-2000 [#2]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- 222.68%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 47,801 48,969 45,834 42,169 40,543 63,883 0 -100.00%
PBT 4,999 7,683 8,372 6,846 2,169 8,771 0 -100.00%
Tax -1,775 -1,797 -3,288 -2,322 -767 -2,788 0 -100.00%
NP 3,224 5,886 5,084 4,524 1,402 5,983 0 -100.00%
-
NP to SH 3,224 5,886 5,084 4,524 1,402 5,983 0 -100.00%
-
Tax Rate 35.51% 23.39% 39.27% 33.92% 35.36% 31.79% - -
Total Cost 44,577 43,083 40,750 37,645 39,141 57,900 0 -100.00%
-
Net Worth 183,700 179,593 175,562 164,182 160,056 155,920 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - 3,690 - - - 2,115 - -
Div Payout % - 62.70% - - - 35.35% - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 183,700 179,593 175,562 164,182 160,056 155,920 0 -100.00%
NOSH 61,644 61,504 60,959 59,920 60,171 60,434 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 6.74% 12.02% 11.09% 10.73% 3.46% 9.37% 0.00% -
ROE 1.76% 3.28% 2.90% 2.76% 0.88% 3.84% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 77.54 79.62 75.19 70.37 67.38 105.71 0.00 -100.00%
EPS 5.23 9.57 8.34 7.55 2.33 9.90 0.00 -100.00%
DPS 0.00 6.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 2.98 2.92 2.88 2.74 2.66 2.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,920
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 3.07 3.15 2.95 2.71 2.61 4.10 0.00 -100.00%
EPS 0.21 0.38 0.33 0.29 0.09 0.38 0.00 -100.00%
DPS 0.00 0.24 0.00 0.00 0.00 0.14 0.00 -
NAPS 0.118 0.1154 0.1128 0.1055 0.1028 0.1002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 0.67 1.48 1.31 0.61 0.00 0.00 0.00 -
P/RPS 0.86 1.86 1.74 0.87 0.00 0.00 0.00 -100.00%
P/EPS 12.81 15.46 15.71 8.08 0.00 0.00 0.00 -100.00%
EY 7.81 6.47 6.37 12.38 0.00 0.00 0.00 -100.00%
DY 0.00 4.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.51 0.45 0.22 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 28/09/00 26/06/00 28/03/00 30/12/99 15/09/99 - -
Price 0.55 0.74 1.02 1.30 0.00 0.00 0.00 -
P/RPS 0.71 0.93 1.36 1.85 0.00 0.00 0.00 -100.00%
P/EPS 10.52 7.73 12.23 17.22 0.00 0.00 0.00 -100.00%
EY 9.51 12.93 8.18 5.81 0.00 0.00 0.00 -100.00%
DY 0.00 8.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.35 0.47 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment