[PACMAS] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
18-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -81.93%
YoY- -45.17%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 30,857 27,399 21,166 52,461 63,013 60,887 57,952 -9.96%
PBT 10,162 7,744 5,992 10,427 3,549 15,239 10,505 -0.55%
Tax -2,676 -1,638 -1,288 -1,984 -679 -4,124 -3,113 -2.48%
NP 7,486 6,106 4,704 8,443 2,870 11,115 7,392 0.21%
-
NP to SH 7,394 6,002 4,630 8,444 2,828 10,875 7,146 0.56%
-
Tax Rate 26.33% 21.15% 21.50% 19.03% 19.13% 27.06% 29.63% -
Total Cost 23,371 21,293 16,462 44,018 60,143 49,772 50,560 -12.05%
-
Net Worth 458,701 661,758 574,051 558,944 683,544 719,870 885,556 -10.37%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 458,701 661,758 574,051 558,944 683,544 719,870 885,556 -10.37%
NOSH 171,157 170,997 170,848 170,931 170,886 170,990 170,956 0.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 24.26% 22.29% 22.22% 16.09% 4.55% 18.26% 12.76% -
ROE 1.61% 0.91% 0.81% 1.51% 0.41% 1.51% 0.81% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.03 16.02 12.39 30.69 36.87 35.61 33.90 -9.97%
EPS 4.32 3.51 2.71 4.94 1.65 6.36 4.18 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 3.87 3.36 3.27 4.00 4.21 5.18 -10.39%
Adjusted Per Share Value based on latest NOSH - 170,848
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.05 16.02 12.38 30.68 36.85 35.61 33.89 -9.95%
EPS 4.32 3.51 2.71 4.94 1.65 6.36 4.18 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6826 3.8702 3.3572 3.2689 3.9976 4.21 5.179 -10.37%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 3.59 5.88 3.74 2.44 4.26 3.58 5.90 -
P/RPS 19.91 36.70 30.19 7.95 11.55 10.05 17.40 2.26%
P/EPS 83.10 167.52 138.01 49.39 257.42 56.29 141.15 -8.44%
EY 1.20 0.60 0.72 2.02 0.39 1.78 0.71 9.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.52 1.11 0.75 1.07 0.85 1.14 2.72%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 15/05/12 19/05/11 18/05/10 21/05/09 21/05/08 23/05/07 24/05/06 -
Price 3.38 4.26 4.91 3.06 4.16 3.52 5.70 -
P/RPS 18.75 26.59 39.63 9.97 11.28 9.89 16.81 1.83%
P/EPS 78.24 121.37 181.18 61.94 251.37 55.35 136.36 -8.83%
EY 1.28 0.82 0.55 1.61 0.40 1.81 0.73 9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.10 1.46 0.94 1.04 0.84 1.10 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment