[PMCAP] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[PMCAP] PAN MALAYSIA CAPITAL BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -96.88%
YoY- -99.88%
Quarter Report
Latest QR
Upcoming QR
PMCAP's Result
PMCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 12,576 10,274 14,101 15,627 39,294 28,044 21,657 -8.65%
PBT -2,768 -2,055 -2,139 66 10,204 5,679 -21,239 -28.78%
Tax -169 -187 -58 -54 -24 -322 -72 15.27%
NP -2,937 -2,242 -2,197 12 10,180 5,357 -21,311 -28.11%
-
NP to SH -2,937 -2,242 -2,197 12 10,180 5,357 -21,311 -28.11%
-
Tax Rate - - - 81.82% 0.24% 5.67% - -
Total Cost 15,513 12,516 16,298 15,615 29,114 22,687 42,968 -15.60%
-
Net Worth 140,160 146,892 150,616 148,992 147,080 129,866 -8,165 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 140,160 146,892 150,616 148,992 147,080 129,866 -8,165 -
NOSH 815,833 830,370 813,703 767,999 814,400 811,666 816,513 -0.01%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -23.35% -21.82% -15.58% 0.08% 25.91% 19.10% -98.40% -
ROE -2.10% -1.53% -1.46% 0.01% 6.92% 4.13% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.54 1.24 1.73 2.03 4.82 3.46 2.65 -8.64%
EPS -0.36 -0.27 -0.27 0.00 1.25 0.66 -2.61 -28.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1718 0.1769 0.1851 0.194 0.1806 0.16 -0.01 -
Adjusted Per Share Value based on latest NOSH - 743,999
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.54 1.26 1.73 1.91 4.81 3.43 2.65 -8.64%
EPS -0.36 -0.27 -0.27 0.00 1.25 0.66 -2.61 -28.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1716 0.1799 0.1844 0.1824 0.1801 0.159 -0.01 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.10 0.11 0.19 0.16 0.34 0.09 0.12 -
P/RPS 6.49 8.89 10.96 7.86 7.05 2.60 4.52 6.21%
P/EPS -27.78 -40.74 -70.37 10,240.00 27.20 13.64 -4.60 34.92%
EY -3.60 -2.45 -1.42 0.01 3.68 7.33 -21.75 -25.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 1.03 0.82 1.88 0.56 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 17/08/11 12/08/10 19/08/09 21/08/08 27/08/07 25/08/06 29/08/05 -
Price 0.09 0.10 0.17 0.14 0.29 0.12 0.09 -
P/RPS 5.84 8.08 9.81 6.88 6.01 3.47 3.39 9.48%
P/EPS -25.00 -37.04 -62.96 8,960.00 23.20 18.18 -3.45 39.08%
EY -4.00 -2.70 -1.59 0.01 4.31 5.50 -29.00 -28.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.92 0.72 1.61 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment