[PMCAP] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[PMCAP] PAN MALAYSIA CAPITAL BHD
Announcement Date
17-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -666.99%
YoY- -31.0%
Quarter Report
Latest QR
Upcoming QR
PMCAP's Result
PMCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 9,752 9,726 12,576 10,274 14,101 15,627 39,294 -20.70%
PBT -450 1,721 -2,768 -2,055 -2,139 66 10,204 -
Tax -93 -376 -169 -187 -58 -54 -24 25.30%
NP -543 1,345 -2,937 -2,242 -2,197 12 10,180 -
-
NP to SH -543 1,345 -2,937 -2,242 -2,197 12 10,180 -
-
Tax Rate - 21.85% - - - 81.82% 0.24% -
Total Cost 10,295 8,381 15,513 12,516 16,298 15,615 29,114 -15.89%
-
Net Worth 25,908 148,093 140,160 146,892 150,616 148,992 147,080 -25.10%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 25,908 148,093 140,160 146,892 150,616 148,992 147,080 -25.10%
NOSH 775,714 846,250 815,833 830,370 813,703 767,999 814,400 -0.80%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -5.57% 13.83% -23.35% -21.82% -15.58% 0.08% 25.91% -
ROE -2.10% 0.91% -2.10% -1.53% -1.46% 0.01% 6.92% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.26 1.15 1.54 1.24 1.73 2.03 4.82 -20.02%
EPS -0.07 0.16 -0.36 -0.27 -0.27 0.00 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.175 0.1718 0.1769 0.1851 0.194 0.1806 -24.49%
Adjusted Per Share Value based on latest NOSH - 822,619
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.19 1.19 1.54 1.26 1.73 1.91 4.81 -20.75%
EPS -0.07 0.16 -0.36 -0.27 -0.27 0.00 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0317 0.1813 0.1716 0.1799 0.1844 0.1824 0.1801 -25.11%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.05 0.08 0.10 0.11 0.19 0.16 0.34 -
P/RPS 3.98 6.96 6.49 8.89 10.96 7.86 7.05 -9.08%
P/EPS -71.43 50.33 -27.78 -40.74 -70.37 10,240.00 27.20 -
EY -1.40 1.99 -3.60 -2.45 -1.42 0.01 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.46 0.58 0.62 1.03 0.82 1.88 -3.69%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 24/08/12 17/08/11 12/08/10 19/08/09 21/08/08 27/08/07 -
Price 0.045 0.08 0.09 0.10 0.17 0.14 0.29 -
P/RPS 3.58 6.96 5.84 8.08 9.81 6.88 6.01 -8.26%
P/EPS -64.29 50.33 -25.00 -37.04 -62.96 8,960.00 23.20 -
EY -1.56 1.99 -4.00 -2.70 -1.59 0.01 4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.46 0.52 0.57 0.92 0.72 1.61 -2.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment