[MIECO] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 209.0%
YoY- 6872.79%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 178,979 172,726 140,689 182,671 163,596 142,749 157,437 2.15%
PBT -14,318 18,996 32,011 9,956 504 -13,731 -6,396 14.36%
Tax -345 -58 0 0 -651 3,051 -207 8.88%
NP -14,663 18,938 32,011 9,956 -147 -10,680 -6,603 14.21%
-
NP to SH -14,663 18,938 32,011 9,956 -147 -10,680 -6,603 14.21%
-
Tax Rate - 0.31% 0.00% 0.00% 129.17% - - -
Total Cost 193,642 153,788 108,678 172,715 163,743 153,429 164,040 2.80%
-
Net Worth 383,250 373,721 323,470 283,556 254,100 308,440 319,635 3.06%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 383,250 373,721 323,470 283,556 254,100 308,440 319,635 3.06%
NOSH 525,000 209,955 210,045 210,042 209,999 209,823 210,286 16.46%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -8.19% 10.96% 22.75% 5.45% -0.09% -7.48% -4.19% -
ROE -3.83% 5.07% 9.90% 3.51% -0.06% -3.46% -2.07% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 34.09 82.27 66.98 86.97 77.90 68.03 74.87 -12.28%
EPS -2.79 9.02 15.24 4.74 -0.07 -5.09 -3.14 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.78 1.54 1.35 1.21 1.47 1.52 -11.50%
Adjusted Per Share Value based on latest NOSH - 209,813
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 17.90 17.27 14.07 18.27 16.36 14.27 15.74 2.16%
EPS -1.47 1.89 3.20 1.00 -0.01 -1.07 -0.66 14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3833 0.3737 0.3235 0.2836 0.2541 0.3084 0.3196 3.07%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.39 2.20 0.85 0.705 0.40 0.365 0.41 -
P/RPS 1.14 2.67 1.27 0.81 0.51 0.54 0.55 12.91%
P/EPS -13.96 24.39 5.58 14.87 -571.43 -7.17 -13.06 1.11%
EY -7.16 4.10 17.93 6.72 -0.18 -13.95 -7.66 -1.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.24 0.55 0.52 0.33 0.25 0.27 11.89%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 26/07/17 26/08/16 21/08/15 22/08/14 23/08/13 27/08/12 -
Price 0.425 0.92 0.905 0.835 0.50 0.355 0.43 -
P/RPS 1.25 1.12 1.35 0.96 0.64 0.52 0.57 13.97%
P/EPS -15.22 10.20 5.94 17.62 -714.29 -6.97 -13.69 1.78%
EY -6.57 9.80 16.84 5.68 -0.14 -14.34 -7.30 -1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.59 0.62 0.41 0.24 0.28 12.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment