[UNISEM] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
12-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 54.82%
YoY- 67.69%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 164,962 142,087 295,120 217,975 149,233 -0.10%
PBT -2,232 -1,185 127,985 113,662 69,504 -
Tax -4,020 1,185 -15,212 0 -1,722 -0.87%
NP -6,252 0 112,773 113,662 67,782 -
-
NP to SH -6,252 -8,450 112,773 113,662 67,782 -
-
Tax Rate - - 11.89% 0.00% 2.48% -
Total Cost 171,214 142,087 182,347 104,313 81,451 -0.77%
-
Net Worth 605,256 625,900 621,867 497,264 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 605,256 625,900 621,867 497,264 0 -100.00%
NOSH 143,066 142,978 143,004 143,007 113,442 -0.24%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -3.79% 0.00% 38.21% 52.14% 45.42% -
ROE -1.03% -1.35% 18.13% 22.86% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 115.30 99.38 206.37 152.42 131.55 0.13%
EPS -4.37 -5.91 78.86 79.48 59.75 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2306 4.3776 4.3486 3.4772 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 143,017
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.23 8.81 18.30 13.51 9.25 -0.10%
EPS -0.39 -0.52 6.99 7.05 4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3752 0.388 0.3855 0.3083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 3.83 3.42 7.20 0.00 0.00 -
P/RPS 3.32 3.44 3.49 0.00 0.00 -100.00%
P/EPS -87.64 -57.87 9.13 0.00 0.00 -100.00%
EY -1.14 -1.73 10.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.78 1.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 17/10/02 24/10/01 12/10/00 12/11/99 - -
Price 3.47 3.50 6.35 0.00 0.00 -
P/RPS 3.01 3.52 3.08 0.00 0.00 -100.00%
P/EPS -79.41 -59.22 8.05 0.00 0.00 -100.00%
EY -1.26 -1.69 12.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 1.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment