[UNISEM] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
12-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 54.82%
YoY- 67.69%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 188,845 91,436 310,296 217,975 137,972 60,996 209,118 0.10%
PBT 83,676 42,337 156,957 113,662 73,417 34,739 102,429 0.20%
Tax -11,600 -7,300 1 0 0 0 -2,921 -1.38%
NP 72,076 35,037 156,958 113,662 73,417 34,739 99,508 0.32%
-
NP to SH 72,076 35,037 156,958 113,662 73,417 34,739 99,508 0.32%
-
Tax Rate 13.86% 17.24% -0.00% 0.00% 0.00% 0.00% 2.85% -
Total Cost 116,769 56,399 153,338 104,313 64,555 26,257 109,610 -0.06%
-
Net Worth 579,682 558,446 523,384 497,264 0 0 333,505 -0.55%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 579,682 558,446 523,384 497,264 0 0 333,505 -0.55%
NOSH 143,007 143,008 143,001 143,007 143,001 143,017 120,835 -0.17%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 38.17% 38.32% 50.58% 52.14% 53.21% 56.95% 47.58% -
ROE 12.43% 6.27% 29.99% 22.86% 0.00% 0.00% 29.84% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 132.05 63.94 216.99 152.42 96.48 42.65 173.06 0.27%
EPS 50.40 24.50 109.76 79.48 51.34 24.29 82.35 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0535 3.905 3.66 3.4772 0.00 0.00 2.76 -0.38%
Adjusted Per Share Value based on latest NOSH - 143,017
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 11.71 5.67 19.24 13.51 8.55 3.78 12.96 0.10%
EPS 4.47 2.17 9.73 7.05 4.55 2.15 6.17 0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3594 0.3462 0.3245 0.3083 0.00 0.00 0.2068 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 13.50 19.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.22 30.89 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.79 80.61 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.73 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 5.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 26/07/00 18/04/00 21/02/00 12/11/99 - - - -
Price 13.12 15.00 21.62 0.00 0.00 0.00 0.00 -
P/RPS 9.94 23.46 9.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.03 61.22 19.70 0.00 0.00 0.00 0.00 -100.00%
EY 3.84 1.63 5.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 3.84 5.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment