[CVIEW] QoQ TTM Result on 28-Feb-2011 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2011
Quarter
28-Feb-2011 [#1]
Profit Trend
QoQ- 30.42%
YoY- -72.06%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 96,297 61,430 40,100 29,472 23,258 38,221 49,083 56.65%
PBT 11,483 2,689 -2,983 -5,961 -8,545 -5,437 -2,742 -
Tax -4,055 -1,701 405 259 350 -895 -2,871 25.85%
NP 7,428 988 -2,578 -5,702 -8,195 -6,332 -5,613 -
-
NP to SH 7,428 988 -2,578 -5,702 -8,195 -6,332 -5,613 -
-
Tax Rate 35.31% 63.26% - - - - - -
Total Cost 88,869 60,442 42,678 35,174 31,453 44,553 54,696 38.16%
-
Net Worth 134,000 129,586 129,339 100,192 125,999 128,132 128,436 2.86%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 134,000 129,586 129,339 100,192 125,999 128,132 128,436 2.86%
NOSH 100,000 100,454 100,263 100,192 99,999 100,103 98,043 1.32%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 7.71% 1.61% -6.43% -19.35% -35.24% -16.57% -11.44% -
ROE 5.54% 0.76% -1.99% -5.69% -6.50% -4.94% -4.37% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 96.30 61.15 39.99 29.42 23.26 38.18 50.06 54.61%
EPS 7.43 0.98 -2.57 -5.69 -8.20 -6.33 -5.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.29 1.29 1.00 1.26 1.28 1.31 1.51%
Adjusted Per Share Value based on latest NOSH - 100,192
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 96.30 61.43 40.10 29.47 23.26 38.22 49.08 56.66%
EPS 7.43 0.99 -2.58 -5.70 -8.20 -6.33 -5.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.2959 1.2934 1.0019 1.26 1.2813 1.2844 2.86%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.61 0.595 0.56 0.50 0.41 0.60 0.60 -
P/RPS 0.63 0.97 1.40 1.70 1.76 1.57 1.20 -34.89%
P/EPS 8.21 60.50 -21.78 -8.79 -5.00 -9.49 -10.48 -
EY 12.18 1.65 -4.59 -11.38 -19.99 -10.54 -9.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.43 0.50 0.33 0.47 0.46 0.00%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 18/01/12 27/10/11 25/07/11 28/04/11 26/01/11 27/10/10 28/07/10 -
Price 0.65 0.62 0.59 0.51 0.50 0.52 0.60 -
P/RPS 0.67 1.01 1.48 1.73 2.15 1.36 1.20 -32.17%
P/EPS 8.75 63.04 -22.95 -8.96 -6.10 -8.22 -10.48 -
EY 11.43 1.59 -4.36 -11.16 -16.39 -12.16 -9.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.46 0.51 0.40 0.41 0.46 4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment