[CVIEW] QoQ Annualized Quarter Result on 28-Feb-2011 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2011
Quarter
28-Feb-2011 [#1]
Profit Trend
QoQ- 137.14%
YoY- 143.94%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 96,297 73,194 60,996 56,788 23,258 24,292 30,302 116.00%
PBT 11,763 6,905 4,314 3,200 -8,545 -8,073 -6,810 -
Tax -4,055 -3,294 -224 -156 350 -560 -334 427.43%
NP 7,708 3,610 4,090 3,044 -8,195 -8,633 -7,144 -
-
NP to SH 7,708 3,610 4,090 3,044 -8,195 -8,633 -7,144 -
-
Tax Rate 34.47% 47.70% 5.19% 4.88% - - - -
Total Cost 88,589 69,584 56,906 53,744 31,453 32,925 37,446 77.45%
-
Net Worth 133,963 128,904 128,685 100,192 125,923 127,901 131,073 1.46%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 133,963 128,904 128,685 100,192 125,923 127,901 131,073 1.46%
NOSH 99,973 99,926 99,756 100,192 99,939 99,922 100,056 -0.05%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 8.00% 4.93% 6.71% 5.36% -35.24% -35.54% -23.58% -
ROE 5.75% 2.80% 3.18% 3.04% -6.51% -6.75% -5.45% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 96.32 73.25 61.15 56.68 23.27 24.31 30.29 116.09%
EPS 7.71 3.61 4.10 3.04 -8.20 -8.64 -7.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.29 1.29 1.00 1.26 1.28 1.31 1.51%
Adjusted Per Share Value based on latest NOSH - 100,192
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 96.30 73.19 61.00 56.79 23.26 24.29 30.30 116.01%
EPS 7.71 3.61 4.09 3.04 -8.20 -8.63 -7.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3396 1.289 1.2869 1.0019 1.2592 1.279 1.3107 1.46%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.61 0.595 0.56 0.50 0.41 0.60 0.60 -
P/RPS 0.63 0.81 0.92 0.88 1.76 2.47 1.98 -53.36%
P/EPS 7.91 14.92 12.03 16.46 -5.00 -6.94 -8.40 -
EY 12.64 6.70 8.31 6.08 -20.00 -14.40 -11.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.43 0.50 0.33 0.47 0.46 0.00%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 18/01/12 27/10/11 25/07/11 28/04/11 26/01/11 27/10/10 28/07/10 -
Price 0.65 0.62 0.59 0.51 0.50 0.52 0.60 -
P/RPS 0.67 0.85 0.96 0.90 2.15 2.14 1.98 -51.40%
P/EPS 8.43 15.55 12.67 16.79 -6.10 -6.02 -8.40 -
EY 11.86 6.43 7.89 5.96 -16.40 -16.62 -11.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.46 0.51 0.40 0.41 0.46 4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment