[OSK] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
05-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 6.78%
YoY- -113.83%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 287,552 234,461 194,735 140,060 258,278 162,897 -0.59%
PBT 81,769 43,628 57,539 -5,355 100,853 54,619 -0.42%
Tax -19,283 -19,826 -14,292 5,355 -32,643 -2,083 -2.31%
NP 62,486 23,802 43,247 0 68,210 52,536 -0.18%
-
NP to SH 62,486 23,802 43,247 -9,433 68,210 52,536 -0.18%
-
Tax Rate 23.58% 45.44% 24.84% - 32.37% 3.81% -
Total Cost 225,066 210,659 151,488 140,060 190,068 110,361 -0.74%
-
Net Worth 871,897 486,342 697,051 820,356 763,324 758,345 -0.14%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 27,945 12,158 12,749 - - - -100.00%
Div Payout % 44.72% 51.08% 29.48% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 871,897 486,342 697,051 820,356 763,324 758,345 -0.14%
NOSH 558,908 486,342 509,988 524,055 423,927 300,549 -0.65%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 21.73% 10.15% 22.21% 0.00% 26.41% 32.25% -
ROE 7.17% 4.89% 6.20% -1.15% 8.94% 6.93% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 51.45 48.21 38.18 26.73 60.92 54.20 0.05%
EPS 11.18 4.89 8.48 -1.80 16.09 17.48 0.47%
DPS 5.00 2.50 2.50 0.00 0.00 0.00 -100.00%
NAPS 1.56 1.00 1.3668 1.5654 1.8006 2.5232 0.50%
Adjusted Per Share Value based on latest NOSH - 528,461
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 13.72 11.19 9.29 6.68 12.33 7.77 -0.59%
EPS 2.98 1.14 2.06 -0.45 3.26 2.51 -0.18%
DPS 1.33 0.58 0.61 0.00 0.00 0.00 -100.00%
NAPS 0.4161 0.2321 0.3327 0.3915 0.3643 0.3619 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 56.37 63.76 60.26 56.37 77.75 0.00 -
P/RPS 109.57 132.26 157.81 210.92 127.62 0.00 -100.00%
P/EPS 504.20 1,302.80 710.61 -3,131.67 483.22 0.00 -100.00%
EY 0.20 0.08 0.14 -0.03 0.21 0.00 -100.00%
DY 0.09 0.04 0.04 0.00 0.00 0.00 -100.00%
P/NAPS 36.13 63.76 44.09 36.01 43.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/04 12/11/03 29/10/02 05/11/01 22/11/00 27/10/99 -
Price 59.09 68.81 58.31 64.14 73.09 0.00 -
P/RPS 114.85 142.73 152.71 239.99 119.97 0.00 -100.00%
P/EPS 528.53 1,405.98 687.62 -3,563.33 454.26 0.00 -100.00%
EY 0.19 0.07 0.15 -0.03 0.22 0.00 -100.00%
DY 0.08 0.04 0.04 0.00 0.00 0.00 -100.00%
P/NAPS 37.88 68.81 42.66 40.97 40.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment