[OSK] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
05-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 37.85%
YoY- -113.83%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 266,828 256,636 192,034 186,746 179,676 189,272 337,492 -14.53%
PBT 100,068 52,528 -9,337 -7,140 -13,790 -11,976 61,657 38.22%
Tax -26,516 -29,804 9,337 7,140 13,790 11,976 -28,499 -4.70%
NP 73,552 22,724 0 0 0 0 33,158 70.33%
-
NP to SH 73,552 22,724 -12,208 -12,577 -20,238 -13,156 33,158 70.33%
-
Tax Rate 26.50% 56.74% - - - - 46.22% -
Total Cost 193,276 233,912 192,034 186,746 179,676 189,272 304,334 -26.17%
-
Net Worth 818,394 801,993 802,951 820,356 826,473 835,618 769,364 4.21%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 818,394 801,993 802,951 820,356 826,473 835,618 769,364 4.21%
NOSH 512,200 511,801 523,948 524,055 529,790 530,483 451,743 8.75%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 27.57% 8.85% 0.00% 0.00% 0.00% 0.00% 9.82% -
ROE 8.99% 2.83% -1.52% -1.53% -2.45% -1.57% 4.31% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 52.09 50.14 36.65 35.63 33.91 35.68 74.71 -21.42%
EPS 14.36 4.44 -2.33 -2.40 -3.82 -2.48 7.34 56.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5978 1.567 1.5325 1.5654 1.56 1.5752 1.7031 -4.17%
Adjusted Per Share Value based on latest NOSH - 528,461
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.95 12.45 9.32 9.06 8.72 9.18 16.38 -14.53%
EPS 3.57 1.10 -0.59 -0.61 -0.98 -0.64 1.61 70.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3971 0.3892 0.3897 0.3981 0.4011 0.4055 0.3734 4.19%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 68.42 69.98 67.25 56.37 70.36 63.76 70.36 -
P/RPS 131.34 139.56 183.49 158.19 207.46 178.70 94.18 24.89%
P/EPS 476.46 1,576.13 -2,886.27 -2,348.75 -1,841.88 -2,570.97 958.58 -37.33%
EY 0.21 0.06 -0.03 -0.04 -0.05 -0.04 0.10 64.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.82 44.66 43.88 36.01 45.10 40.48 41.31 2.42%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 16/05/02 28/02/02 05/11/01 23/08/01 09/05/01 27/02/01 -
Price 62.59 74.64 69.98 64.14 69.59 68.42 73.47 -
P/RPS 120.15 148.85 190.93 179.99 205.19 191.76 98.34 14.32%
P/EPS 435.86 1,681.08 -3,003.43 -2,672.50 -1,821.73 -2,758.87 1,000.95 -42.63%
EY 0.23 0.06 -0.03 -0.04 -0.05 -0.04 0.10 74.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 39.17 47.63 45.66 40.97 44.61 43.44 43.14 -6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment