[ENGTEX] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -298.5%
YoY- -542.7%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 726,571 741,558 566,107 381,721 528,891 584,337 538,550 5.11%
PBT 9,140 46,873 47,492 -2,562 5,683 22,234 44,493 -23.17%
Tax -3,597 -11,924 -13,356 -2,722 -4,699 -6,024 -12,321 -18.54%
NP 5,543 34,949 34,136 -5,284 984 16,210 32,172 -25.39%
-
NP to SH 5,414 33,409 33,339 -4,883 1,103 16,172 31,503 -25.42%
-
Tax Rate 39.35% 25.44% 28.12% - 82.69% 27.09% 27.69% -
Total Cost 721,028 706,609 531,971 387,005 527,907 568,127 506,378 6.06%
-
Net Worth 800,528 805,071 728,692 683,386 694,128 703,038 579,545 5.52%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 800,528 805,071 728,692 683,386 694,128 703,038 579,545 5.52%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 366,869 3.20%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.76% 4.71% 6.03% -1.38% 0.19% 2.77% 5.97% -
ROE 0.68% 4.15% 4.58% -0.71% 0.16% 2.30% 5.44% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 167.91 170.40 129.74 87.14 120.39 132.99 157.97 1.02%
EPS 1.25 7.68 7.64 -1.11 0.25 3.68 9.59 -28.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.67 1.56 1.58 1.60 1.70 1.41%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 91.47 93.36 71.27 48.06 66.59 73.57 67.80 5.11%
EPS 0.68 4.21 4.20 -0.61 0.14 2.04 3.97 -25.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0078 1.0136 0.9174 0.8604 0.8739 0.8851 0.7296 5.52%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.62 0.61 0.635 0.535 0.725 1.04 1.32 -
P/RPS 0.37 0.36 0.49 0.61 0.60 0.78 0.84 -12.76%
P/EPS 49.55 7.95 8.31 -48.00 288.77 28.26 14.28 23.03%
EY 2.02 12.59 12.03 -2.08 0.35 3.54 7.00 -18.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.38 0.34 0.46 0.65 0.78 -12.91%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 26/08/21 21/08/20 22/08/19 30/08/18 23/08/17 -
Price 0.625 0.58 0.675 0.505 0.64 1.01 1.26 -
P/RPS 0.37 0.34 0.52 0.58 0.53 0.76 0.80 -12.05%
P/EPS 49.95 7.55 8.83 -45.31 254.91 27.44 13.64 24.13%
EY 2.00 13.24 11.32 -2.21 0.39 3.64 7.33 -19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.40 0.32 0.41 0.63 0.74 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment