[ENGTEX] QoQ TTM Result on 30-Jun-2020 [#2]

Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -571.19%
YoY- -137.14%
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,070,689 989,583 961,682 971,752 1,088,219 1,118,922 1,136,851 -3.91%
PBT 52,276 27,847 14,246 3,644 14,660 11,889 3,723 481.08%
Tax -17,317 -11,941 -13,313 -11,147 -13,705 -13,124 -8,731 57.79%
NP 34,959 15,906 933 -7,503 955 -1,235 -5,008 -
-
NP to SH 33,684 15,352 1,344 -6,870 1,458 -884 -4,778 -
-
Tax Rate 33.13% 42.88% 93.45% 305.90% 93.49% 110.39% 234.52% -
Total Cost 1,035,730 973,677 960,749 979,255 1,087,264 1,120,157 1,141,859 -6.29%
-
Net Worth 719,965 698,606 691,510 683,386 692,485 692,485 693,379 2.53%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,274 3,274 2,717 2,717 2,717 2,717 3,295 -0.42%
Div Payout % 9.72% 21.33% 202.18% 0.00% 186.38% 0.00% 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 719,965 698,606 691,510 683,386 692,485 692,485 693,379 2.53%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.27% 1.61% 0.10% -0.77% 0.09% -0.11% -0.44% -
ROE 4.68% 2.20% 0.19% -1.01% 0.21% -0.13% -0.69% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 245.38 226.64 219.73 221.83 248.29 255.30 259.05 -3.54%
EPS 7.72 3.52 0.31 -1.57 0.33 -0.20 -1.09 -
DPS 0.75 0.75 0.62 0.62 0.62 0.62 0.75 0.00%
NAPS 1.65 1.60 1.58 1.56 1.58 1.58 1.58 2.92%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 241.52 223.22 216.93 219.20 245.47 252.40 256.44 -3.91%
EPS 7.60 3.46 0.30 -1.55 0.33 -0.20 -1.08 -
DPS 0.74 0.74 0.61 0.61 0.61 0.61 0.74 0.00%
NAPS 1.624 1.5759 1.5598 1.5415 1.562 1.562 1.5641 2.53%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.635 0.72 0.465 0.535 0.52 0.75 0.605 -
P/RPS 0.26 0.32 0.21 0.24 0.21 0.29 0.23 8.50%
P/EPS 8.23 20.48 151.42 -34.11 156.31 -371.85 -55.57 -
EY 12.16 4.88 0.66 -2.93 0.64 -0.27 -1.80 -
DY 1.18 1.04 1.33 1.16 1.19 0.83 1.24 -3.24%
P/NAPS 0.38 0.45 0.29 0.34 0.33 0.47 0.38 0.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 21/08/20 22/06/20 27/02/20 21/11/19 -
Price 0.71 0.74 0.485 0.505 0.53 0.745 0.57 -
P/RPS 0.29 0.33 0.22 0.23 0.21 0.29 0.22 20.20%
P/EPS 9.20 21.05 157.94 -32.20 159.32 -369.37 -52.35 -
EY 10.87 4.75 0.63 -3.11 0.63 -0.27 -1.91 -
DY 1.06 1.01 1.28 1.23 1.17 0.83 1.32 -13.59%
P/NAPS 0.43 0.46 0.31 0.32 0.34 0.47 0.36 12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment