[ENGTEX] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 60.35%
YoY- 782.76%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 712,742 726,571 741,558 566,107 381,721 528,891 584,337 3.36%
PBT 17,561 9,140 46,873 47,492 -2,562 5,683 22,234 -3.85%
Tax -6,064 -3,597 -11,924 -13,356 -2,722 -4,699 -6,024 0.11%
NP 11,497 5,543 34,949 34,136 -5,284 984 16,210 -5.55%
-
NP to SH 11,003 5,414 33,409 33,339 -4,883 1,103 16,172 -6.21%
-
Tax Rate 34.53% 39.35% 25.44% 28.12% - 82.69% 27.09% -
Total Cost 701,245 721,028 706,609 531,971 387,005 527,907 568,127 3.56%
-
Net Worth 835,009 800,528 805,071 728,692 683,386 694,128 703,038 2.90%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 835,009 800,528 805,071 728,692 683,386 694,128 703,038 2.90%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.61% 0.76% 4.71% 6.03% -1.38% 0.19% 2.77% -
ROE 1.32% 0.68% 4.15% 4.58% -0.71% 0.16% 2.30% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 161.33 167.91 170.40 129.74 87.14 120.39 132.99 3.26%
EPS 2.49 1.25 7.68 7.64 -1.11 0.25 3.68 -6.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.85 1.85 1.67 1.56 1.58 1.60 2.81%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 89.73 91.47 93.36 71.27 48.06 66.59 73.57 3.36%
EPS 1.39 0.68 4.21 4.20 -0.61 0.14 2.04 -6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0513 1.0078 1.0136 0.9174 0.8604 0.8739 0.8851 2.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.06 0.62 0.61 0.635 0.535 0.725 1.04 -
P/RPS 0.66 0.37 0.36 0.49 0.61 0.60 0.78 -2.74%
P/EPS 42.56 49.55 7.95 8.31 -48.00 288.77 28.26 7.05%
EY 2.35 2.02 12.59 12.03 -2.08 0.35 3.54 -6.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.34 0.33 0.38 0.34 0.46 0.65 -2.45%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 26/08/21 21/08/20 22/08/19 30/08/18 -
Price 0.635 0.625 0.58 0.675 0.505 0.64 1.01 -
P/RPS 0.39 0.37 0.34 0.52 0.58 0.53 0.76 -10.51%
P/EPS 25.50 49.95 7.55 8.83 -45.31 254.91 27.44 -1.21%
EY 3.92 2.00 13.24 11.32 -2.21 0.39 3.64 1.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.31 0.40 0.32 0.41 0.63 -9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment