[COASTAL] YoY Cumulative Quarter Result on 31-Dec-2022

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 98.63%
YoY- 729.63%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
Revenue 333,636 114,297 1,609,838 877,211 877,211 699,481 877,211 -10.17%
PBT 378,599 303,734 137,617 190,879 190,879 153,469 190,879 7.90%
Tax -44,822 -21,542 198 -2,166 -2,166 -1,791 -2,166 39.99%
NP 333,777 282,192 137,815 188,713 188,713 151,678 188,713 6.53%
-
NP to SH 324,526 280,000 137,815 188,713 188,713 151,678 188,713 6.20%
-
Tax Rate 11.84% 7.09% -0.14% 1.13% 1.13% 1.17% 1.13% -
Total Cost -141 -167,895 1,472,023 688,498 688,498 547,803 688,498 -
-
Net Worth 1,731,736 1,611,820 1,745,515 1,535,604 1,587,152 1,296,937 1,398,454 2.40%
Dividend
31/12/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
Div - - 30,790 36,115 36,110 35,141 35,394 -
Div Payout % - - 22.34% 19.14% 19.14% 23.17% 18.76% -
Equity
31/12/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
Net Worth 1,731,736 1,611,820 1,745,515 1,535,604 1,587,152 1,296,937 1,398,454 2.40%
NOSH 546,882 541,639 530,874 531,112 531,033 516,790 520,510 0.55%
Ratio Analysis
31/12/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
NP Margin 100.04% 246.89% 8.56% 21.51% 21.51% 21.68% 21.51% -
ROE 18.74% 17.37% 7.90% 12.29% 11.89% 11.70% 13.49% -
Per Share
31/12/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
RPS 62.68 21.68 303.24 165.16 165.19 135.35 168.53 -10.40%
EPS 61.17 53.14 25.96 36.26 36.26 29.35 36.26 5.97%
DPS 0.00 0.00 5.80 6.80 6.80 6.80 6.80 -
NAPS 3.2534 3.0572 3.288 2.8913 2.9888 2.5096 2.6867 2.14%
Adjusted Per Share Value based on latest NOSH - 541,639
31/12/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
RPS 60.67 20.79 292.76 159.53 159.53 127.20 159.53 -10.17%
EPS 59.02 50.92 25.06 34.32 34.32 27.58 34.32 6.20%
DPS 0.00 0.00 5.60 6.57 6.57 6.39 6.44 -
NAPS 3.1493 2.9312 3.1743 2.7926 2.8863 2.3586 2.5432 2.40%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
Date 29/12/23 30/12/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 -
Price 1.65 2.37 1.84 2.90 2.74 4.85 2.83 -
P/RPS 2.63 10.93 0.61 1.76 1.66 3.58 1.68 5.10%
P/EPS 2.71 4.46 7.09 8.16 7.71 16.52 7.81 -11.08%
EY 36.95 22.41 14.11 12.25 12.97 6.05 12.81 12.48%
DY 0.00 0.00 3.15 2.34 2.48 1.40 2.40 -
P/NAPS 0.51 0.78 0.56 1.00 0.92 1.93 1.05 -7.70%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
Date 29/02/24 28/02/23 25/02/16 21/05/15 25/08/15 21/11/14 24/02/15 -
Price 1.67 2.26 1.67 2.92 1.74 3.46 3.02 -
P/RPS 2.66 10.42 0.55 1.77 1.05 2.56 1.79 4.49%
P/EPS 2.74 4.26 6.43 8.22 4.90 11.79 8.33 -11.61%
EY 36.51 23.50 15.54 12.17 20.42 8.48 12.01 13.14%
DY 0.00 0.00 3.47 2.33 3.91 1.97 2.25 -
P/NAPS 0.51 0.74 0.51 1.01 0.58 1.38 1.12 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment