[COASTAL] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 53.73%
YoY- 447.54%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Revenue 127,011 75,681 112,659 74,852 92,370 134,559 467,066 -15.92%
PBT 50,703 -927 30,555 34,929 11,819 17,745 98,958 -8.51%
Tax -15,228 -8,784 -8,519 -8,002 -8,997 -9,718 -1,573 35.29%
NP 35,475 -9,711 22,036 26,927 2,822 8,027 97,385 -12.58%
-
NP to SH 33,750 -9,711 22,036 26,932 2,780 8,027 97,385 -13.16%
-
Tax Rate 30.03% - 27.88% 22.91% 76.12% 54.76% 1.59% -
Total Cost 91,536 85,392 90,623 47,925 89,548 126,532 369,681 -16.96%
-
Net Worth 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 1,847,673 1,225,134 -0.85%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Div - - - - 5,274 5,301 17,326 -
Div Payout % - - - - 189.71% 66.05% 17.79% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Net Worth 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 1,847,673 1,225,134 -0.85%
NOSH 522,714 535,350 535,141 531,599 531,599 531,599 509,602 0.33%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
NP Margin 27.93% -12.83% 19.56% 35.97% 3.06% 5.97% 20.85% -
ROE 2.94% -0.92% 1.85% 2.25% 0.16% 0.43% 7.95% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
RPS 24.31 14.43 21.32 14.19 17.51 25.38 91.65 -16.19%
EPS 6.46 -1.85 4.17 5.11 0.53 1.51 19.11 -13.44%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 3.40 -
NAPS 2.1978 2.0024 2.2505 2.2721 3.3077 3.4849 2.4041 -1.18%
Adjusted Per Share Value based on latest NOSH - 522,714
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
RPS 23.14 13.79 20.53 13.64 16.83 24.52 85.11 -15.92%
EPS 6.15 -1.77 4.02 4.91 0.51 1.46 17.75 -13.16%
DPS 0.00 0.00 0.00 0.00 0.96 0.97 3.16 -
NAPS 2.0928 1.9131 2.1675 2.1836 3.1789 3.3669 2.2325 -0.85%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 -
Price 1.37 0.72 1.28 0.79 1.27 1.39 5.00 -
P/RPS 5.64 4.99 6.01 5.57 7.25 5.48 5.46 0.43%
P/EPS 21.21 -38.87 30.70 15.47 240.94 91.81 26.16 -2.75%
EY 4.71 -2.57 3.26 6.46 0.42 1.09 3.82 2.82%
DY 0.00 0.00 0.00 0.00 0.79 0.72 0.68 -
P/NAPS 0.62 0.36 0.57 0.35 0.38 0.40 2.08 -14.88%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Date 28/02/22 25/02/21 26/02/20 26/02/19 27/02/18 27/02/17 21/08/14 -
Price 1.92 0.815 1.25 1.02 1.26 1.45 5.11 -
P/RPS 7.90 5.65 5.86 7.19 7.19 5.71 5.58 4.73%
P/EPS 29.73 -44.00 29.98 19.97 239.04 95.77 26.74 1.42%
EY 3.36 -2.27 3.34 5.01 0.42 1.04 3.74 -1.41%
DY 0.00 0.00 0.00 0.00 0.79 0.69 0.67 -
P/NAPS 0.87 0.41 0.56 0.45 0.38 0.42 2.13 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment