[COASTAL] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 53.73%
YoY- 447.54%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 51,943 238,925 241,455 127,011 52,118 161,571 112,298 -40.16%
PBT 152,743 216,064 113,075 50,703 27,891 52,235 26,767 218.99%
Tax -11,281 -30,077 -32,299 -15,228 -5,084 -19,283 -14,125 -13.90%
NP 141,462 185,987 80,776 35,475 22,807 32,952 12,642 399.54%
-
NP to SH 140,968 182,474 78,065 33,750 21,954 32,707 13,408 379.23%
-
Tax Rate 7.39% 13.92% 28.56% 30.03% 18.23% 36.92% 52.77% -
Total Cost -89,519 52,938 160,679 91,536 29,311 128,619 99,656 -
-
Net Worth 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 27.37%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 27.37%
NOSH 539,485 539,347 538,142 522,714 522,714 535,350 535,350 0.51%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 272.34% 77.84% 33.45% 27.93% 43.76% 20.39% 11.26% -
ROE 9.02% 13.47% 6.52% 2.94% 1.95% 2.96% 1.23% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.86 45.44 46.12 24.31 9.97 30.84 21.43 -40.37%
EPS 26.77 34.84 14.93 6.46 4.20 6.24 2.55 378.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9673 2.5763 2.2885 2.1978 2.156 2.1095 2.0738 26.95%
Adjusted Per Share Value based on latest NOSH - 522,714
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.47 43.54 44.00 23.14 9.50 29.44 20.46 -40.13%
EPS 25.69 33.25 14.23 6.15 4.00 5.96 2.44 379.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8473 2.4687 2.1834 2.0928 2.0536 2.0137 1.9799 27.37%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.91 1.63 1.84 1.37 0.82 0.79 0.79 -
P/RPS 19.36 3.59 3.99 5.64 8.22 2.56 3.69 201.63%
P/EPS 7.13 4.70 12.34 21.21 19.52 12.65 30.87 -62.32%
EY 14.02 21.29 8.10 4.71 5.12 7.90 3.24 165.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.80 0.62 0.38 0.37 0.38 41.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 26/05/22 28/02/22 30/11/21 28/09/21 27/05/21 -
Price 2.23 1.85 1.74 1.92 0.94 0.76 0.75 -
P/RPS 22.61 4.07 3.77 7.90 9.43 2.46 3.50 246.46%
P/EPS 8.33 5.33 11.67 29.73 22.38 12.17 29.31 -56.74%
EY 12.00 18.76 8.57 3.36 4.47 8.22 3.41 131.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.72 0.76 0.87 0.44 0.36 0.36 63.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment