[COASTAL] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 21.18%
YoY- 155.91%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 299,353 299,528 290,728 212,901 175,710 161,571 158,874 52.49%
PBT 353,556 228,704 138,543 103,865 84,513 52,235 -139,308 -
Tax -48,914 -42,717 -37,457 -25,727 -20,560 -19,283 -18,415 91.68%
NP 304,642 185,987 101,086 78,138 63,953 32,952 -157,723 -
-
NP to SH 301,488 182,474 97,364 76,168 62,855 32,707 -156,957 -
-
Tax Rate 13.83% 18.68% 27.04% 24.77% 24.33% 36.92% - -
Total Cost -5,289 113,541 189,642 134,763 111,757 128,619 316,597 -
-
Net Worth 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 27.37%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 27.37%
NOSH 539,485 539,347 538,142 522,714 522,714 535,350 535,350 0.51%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 101.77% 62.09% 34.77% 36.70% 36.40% 20.39% -99.28% -
ROE 19.30% 13.47% 8.13% 6.63% 5.58% 2.96% -14.45% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 56.85 56.96 55.53 40.74 33.61 30.84 30.32 51.99%
EPS 57.26 34.70 18.60 14.58 12.02 6.24 -29.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9673 2.5763 2.2885 2.1978 2.156 2.1095 2.0738 26.95%
Adjusted Per Share Value based on latest NOSH - 522,714
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 54.52 54.55 52.95 38.77 32.00 29.42 28.93 52.51%
EPS 54.91 33.23 17.73 13.87 11.45 5.96 -28.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8456 2.4673 2.1821 2.0916 2.0524 2.0125 1.9787 27.37%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.91 1.63 1.84 1.37 0.82 0.79 0.79 -
P/RPS 3.36 2.86 3.31 3.36 2.44 2.56 2.61 18.32%
P/EPS 3.34 4.70 9.89 9.40 6.82 12.65 -2.64 -
EY 29.98 21.29 10.11 10.64 14.66 7.90 -37.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.80 0.62 0.38 0.37 0.38 41.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 26/05/22 28/02/22 30/11/21 28/09/21 27/05/21 -
Price 2.23 1.85 1.74 1.92 0.94 0.76 0.75 -
P/RPS 3.92 3.25 3.13 4.71 2.80 2.46 2.47 36.02%
P/EPS 3.89 5.33 9.36 13.17 7.82 12.17 -2.50 -
EY 25.67 18.76 10.69 7.59 12.79 8.22 -39.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.72 0.76 0.87 0.44 0.36 0.36 63.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment