[PLENITU] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 3.17%
YoY- 188.48%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 377,208 230,549 182,236 137,300 176,690 136,564 192,841 11.81%
PBT 78,830 31,638 26,723 14,162 24,155 35,875 50,541 7.68%
Tax -18,526 -13,047 -18,288 -12,922 -15,707 -12,866 -14,250 4.46%
NP 60,304 18,591 8,435 1,240 8,448 23,009 36,291 8.82%
-
NP to SH 62,436 21,470 10,893 3,776 10,031 23,009 36,291 9.45%
-
Tax Rate 23.50% 41.24% 68.44% 91.24% 65.03% 35.86% 28.19% -
Total Cost 316,904 211,958 173,801 136,060 168,242 113,555 156,550 12.46%
-
Net Worth 1,682,563 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1.46%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,682,563 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1.46%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.99% 8.06% 4.63% 0.90% 4.78% 16.85% 18.82% -
ROE 3.71% 1.34% 0.69% 0.24% 0.65% 1.48% 2.35% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 98.87 60.43 47.76 35.99 46.31 35.79 50.54 11.82%
EPS 16.40 5.60 2.90 1.00 2.60 6.00 9.50 9.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.19 4.14 4.15 4.07 4.08 4.04 1.46%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 98.87 60.43 47.76 35.99 46.31 35.79 50.54 11.82%
EPS 16.40 5.60 2.90 1.00 2.60 6.00 9.50 9.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.19 4.14 4.15 4.07 4.08 4.04 1.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.36 0.935 1.02 1.10 0.825 1.51 1.42 -
P/RPS 1.38 1.55 2.14 3.06 1.78 4.22 2.81 -11.16%
P/EPS 8.31 16.62 35.73 111.15 31.38 25.04 14.93 -9.29%
EY 12.03 6.02 2.80 0.90 3.19 3.99 6.70 10.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.25 0.27 0.20 0.37 0.35 -2.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 23/05/22 25/05/21 29/06/20 24/05/19 28/05/18 -
Price 1.64 0.95 1.01 0.98 1.03 1.45 1.51 -
P/RPS 1.66 1.57 2.11 2.72 2.22 4.05 2.99 -9.33%
P/EPS 10.02 16.88 35.38 99.02 39.18 24.04 15.87 -7.37%
EY 9.98 5.92 2.83 1.01 2.55 4.16 6.30 7.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.24 0.24 0.25 0.36 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment