[PLENITU] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -15.52%
YoY- 872.97%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 508,369 321,041 253,429 149,445 266,696 192,432 255,464 12.14%
PBT 105,824 47,213 42,101 18,263 48,916 59,054 77,873 5.23%
Tax -25,575 -18,040 -26,207 -20,516 -22,357 -20,277 -21,178 3.19%
NP 80,249 29,173 15,894 -2,253 26,559 38,777 56,695 5.95%
-
NP to SH 84,001 35,597 19,041 1,957 29,270 38,777 56,695 6.76%
-
Tax Rate 24.17% 38.21% 62.25% 112.34% 45.70% 34.34% 27.20% -
Total Cost 428,120 291,868 237,535 151,698 240,137 153,655 198,769 13.62%
-
Net Worth 1,682,563 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1.46%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,682,563 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1.46%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.79% 9.09% 6.27% -1.51% 9.96% 20.15% 22.19% -
ROE 4.99% 2.23% 1.21% 0.12% 1.88% 2.49% 3.68% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 133.24 84.14 66.42 39.17 69.90 50.44 66.96 12.13%
EPS 22.02 9.33 4.99 0.51 7.67 10.16 14.86 6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.19 4.14 4.15 4.07 4.08 4.04 1.46%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 133.24 84.14 66.42 39.17 69.90 50.44 66.96 12.13%
EPS 22.02 9.33 4.99 0.51 7.67 10.16 14.86 6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.19 4.14 4.15 4.07 4.08 4.04 1.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.36 0.935 1.02 1.10 0.825 1.51 1.42 -
P/RPS 1.02 1.11 1.54 2.81 1.18 2.99 2.12 -11.46%
P/EPS 6.18 10.02 20.44 214.45 10.75 14.86 9.56 -7.00%
EY 16.19 9.98 4.89 0.47 9.30 6.73 10.46 7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.25 0.27 0.20 0.37 0.35 -2.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 23/05/22 25/05/21 29/06/20 24/05/19 28/05/18 -
Price 1.64 0.95 1.01 0.98 1.03 1.45 1.51 -
P/RPS 1.23 1.13 1.52 2.50 1.47 2.87 2.26 -9.63%
P/EPS 7.45 10.18 20.24 191.06 13.43 14.27 10.16 -5.03%
EY 13.42 9.82 4.94 0.52 7.45 7.01 9.84 5.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.24 0.24 0.25 0.36 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment