[ANNUM] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -66.65%
YoY- 34.96%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 82,791 98,901 89,022 105,742 141,899 207,828 167,577 -11.08%
PBT -2,055 2,566 4,617 -4,568 -9,155 19,631 9,818 -
Tax -2,633 -1,489 -9,232 0 2,083 -500 2,908 -
NP -4,688 1,077 -4,615 -4,568 -7,072 19,131 12,726 -
-
NP to SH -4,688 1,077 -4,615 -4,568 -7,023 19,131 12,726 -
-
Tax Rate - 58.03% 199.96% - - 2.55% -29.62% -
Total Cost 87,479 97,824 93,637 110,310 148,971 188,697 154,851 -9.07%
-
Net Worth 131,264 140,675 141,076 149,266 152,152 164,237 146,400 -1.80%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 131,264 140,675 141,076 149,266 152,152 164,237 146,400 -1.80%
NOSH 75,008 74,827 75,040 75,008 74,951 74,994 60,000 3.78%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -5.66% 1.09% -5.18% -4.32% -4.98% 9.21% 7.59% -
ROE -3.57% 0.77% -3.27% -3.06% -4.62% 11.65% 8.69% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 110.38 132.17 118.63 140.97 189.32 277.13 279.29 -14.32%
EPS -6.25 1.44 -6.15 -6.09 -9.37 25.51 21.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.88 1.88 1.99 2.03 2.19 2.44 -5.38%
Adjusted Per Share Value based on latest NOSH - 74,877
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 36.39 43.47 39.13 46.48 62.37 91.35 73.66 -11.08%
EPS -2.06 0.47 -2.03 -2.01 -3.09 8.41 5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.577 0.6184 0.6201 0.6561 0.6688 0.7219 0.6435 -1.80%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.455 0.59 0.54 0.58 0.99 1.35 2.89 -
P/RPS 0.41 0.45 0.46 0.41 0.52 0.49 1.03 -14.22%
P/EPS -7.28 40.99 -8.78 -9.52 -10.57 5.29 13.63 -
EY -13.74 2.44 -11.39 -10.50 -9.46 18.90 7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.29 0.29 0.49 0.62 1.18 -22.27%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 22/11/10 24/11/09 25/11/08 26/11/07 17/11/06 25/11/05 -
Price 0.46 0.59 0.61 0.47 0.77 1.80 1.50 -
P/RPS 0.42 0.45 0.51 0.33 0.41 0.65 0.54 -4.10%
P/EPS -7.36 40.99 -9.92 -7.72 -8.22 7.06 7.07 -
EY -13.59 2.44 -10.08 -12.96 -12.17 14.17 14.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.32 0.24 0.38 0.82 0.61 -13.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment