[ANNUM] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 13.14%
YoY- -1.03%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 91,530 82,791 98,901 89,022 105,742 141,899 207,828 -12.76%
PBT -9,054 -2,055 2,566 4,617 -4,568 -9,155 19,631 -
Tax -2,305 -2,633 -1,489 -9,232 0 2,083 -500 28.97%
NP -11,359 -4,688 1,077 -4,615 -4,568 -7,072 19,131 -
-
NP to SH -11,359 -4,688 1,077 -4,615 -4,568 -7,023 19,131 -
-
Tax Rate - - 58.03% 199.96% - - 2.55% -
Total Cost 102,889 87,479 97,824 93,637 110,310 148,971 188,697 -9.60%
-
Net Worth 110,216 131,264 140,675 141,076 149,266 152,152 164,237 -6.42%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 110,216 131,264 140,675 141,076 149,266 152,152 164,237 -6.42%
NOSH 74,976 75,008 74,827 75,040 75,008 74,951 74,994 -0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -12.41% -5.66% 1.09% -5.18% -4.32% -4.98% 9.21% -
ROE -10.31% -3.57% 0.77% -3.27% -3.06% -4.62% 11.65% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 122.08 110.38 132.17 118.63 140.97 189.32 277.13 -12.76%
EPS -15.15 -6.25 1.44 -6.15 -6.09 -9.37 25.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.75 1.88 1.88 1.99 2.03 2.19 -6.42%
Adjusted Per Share Value based on latest NOSH - 74,666
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 40.26 36.41 43.50 39.15 46.51 62.41 91.41 -12.76%
EPS -5.00 -2.06 0.47 -2.03 -2.01 -3.09 8.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4847 0.5773 0.6187 0.6205 0.6565 0.6692 0.7223 -6.42%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.33 0.455 0.59 0.54 0.58 0.99 1.35 -
P/RPS 0.27 0.41 0.45 0.46 0.41 0.52 0.49 -9.44%
P/EPS -2.18 -7.28 40.99 -8.78 -9.52 -10.57 5.29 -
EY -45.91 -13.74 2.44 -11.39 -10.50 -9.46 18.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.31 0.29 0.29 0.49 0.62 -15.84%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 30/11/11 22/11/10 24/11/09 25/11/08 26/11/07 17/11/06 -
Price 0.32 0.46 0.59 0.61 0.47 0.77 1.80 -
P/RPS 0.26 0.42 0.45 0.51 0.33 0.41 0.65 -14.15%
P/EPS -2.11 -7.36 40.99 -9.92 -7.72 -8.22 7.06 -
EY -47.34 -13.59 2.44 -10.08 -12.96 -12.17 14.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.31 0.32 0.24 0.38 0.82 -19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment