[ANNUM] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -11.1%
YoY- 34.96%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 94,040 80,764 130,702 140,989 142,162 130,044 179,033 -34.92%
PBT -10,610 -12,772 -12,405 -6,090 -5,482 -6,228 -8,124 19.49%
Tax -16 -32 51 0 0 0 3,024 -
NP -10,626 -12,804 -12,354 -6,090 -5,482 -6,228 -5,100 63.20%
-
NP to SH -10,626 -12,804 -12,354 -6,090 -5,482 -6,228 -5,100 63.20%
-
Tax Rate - - - - - - - -
Total Cost 104,666 93,568 143,056 147,079 147,644 136,272 184,133 -31.40%
-
Net Worth 143,819 143,365 146,214 149,266 150,530 151,957 158,277 -6.19%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 143,819 143,365 146,214 149,266 150,530 151,957 158,277 -6.19%
NOSH 76,908 75,060 74,981 75,008 74,890 74,855 75,013 1.67%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -11.30% -15.85% -9.45% -4.32% -3.86% -4.79% -2.85% -
ROE -7.39% -8.93% -8.45% -4.08% -3.64% -4.10% -3.22% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 122.27 107.60 174.31 187.97 189.83 173.73 238.67 -36.00%
EPS -14.18 -17.08 -16.48 -8.12 -7.32 -8.32 -6.80 63.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.91 1.95 1.99 2.01 2.03 2.11 -7.74%
Adjusted Per Share Value based on latest NOSH - 74,877
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 41.34 35.50 57.45 61.97 62.49 57.16 78.70 -34.92%
EPS -4.67 -5.63 -5.43 -2.68 -2.41 -2.74 -2.24 63.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6322 0.6302 0.6427 0.6561 0.6617 0.6679 0.6957 -6.18%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.61 0.33 0.38 0.58 0.61 0.60 0.71 -
P/RPS 0.50 0.31 0.22 0.31 0.32 0.35 0.30 40.61%
P/EPS -4.42 -1.93 -2.31 -7.14 -8.33 -7.21 -10.44 -43.64%
EY -22.65 -51.69 -43.36 -14.00 -12.00 -13.87 -9.58 77.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.17 0.19 0.29 0.30 0.30 0.34 -1.97%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 25/05/09 25/02/09 25/11/08 26/08/08 26/05/08 29/02/08 -
Price 0.57 0.56 0.36 0.47 0.64 0.71 0.63 -
P/RPS 0.47 0.52 0.21 0.25 0.34 0.41 0.26 48.44%
P/EPS -4.13 -3.28 -2.18 -5.79 -8.74 -8.53 -9.27 -41.69%
EY -24.24 -30.46 -45.77 -17.28 -11.44 -11.72 -10.79 71.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.18 0.24 0.32 0.35 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment