[ANNUM] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -9.22%
YoY- 44.13%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 106,641 118,382 130,702 142,876 151,666 162,078 179,033 -29.22%
PBT -14,969 -14,041 -12,405 -3,537 -4,270 -9,771 -8,124 50.35%
Tax 43 43 51 941 1,879 2,817 3,024 -94.14%
NP -14,926 -13,998 -12,354 -2,596 -2,391 -6,954 -5,100 104.73%
-
NP to SH -14,926 -13,998 -12,354 -2,547 -2,332 -6,856 -5,002 107.40%
-
Tax Rate - - - - - - - -
Total Cost 121,567 132,380 143,056 145,472 154,057 169,032 184,133 -24.19%
-
Net Worth 140,035 143,365 146,184 149,005 150,622 151,957 150,256 -4.59%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 140,035 143,365 146,184 149,005 150,622 151,957 150,256 -4.59%
NOSH 74,885 75,060 74,966 74,877 74,936 74,855 75,128 -0.21%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -14.00% -11.82% -9.45% -1.82% -1.58% -4.29% -2.85% -
ROE -10.66% -9.76% -8.45% -1.71% -1.55% -4.51% -3.33% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 142.41 157.72 174.35 190.81 202.39 216.52 238.30 -29.07%
EPS -19.93 -18.65 -16.48 -3.40 -3.11 -9.16 -6.66 107.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.91 1.95 1.99 2.01 2.03 2.00 -4.38%
Adjusted Per Share Value based on latest NOSH - 74,877
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 46.90 52.07 57.48 62.84 66.70 71.28 78.74 -29.23%
EPS -6.56 -6.16 -5.43 -1.12 -1.03 -3.02 -2.20 107.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6159 0.6305 0.6429 0.6553 0.6625 0.6683 0.6608 -4.58%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.61 0.33 0.38 0.58 0.61 0.60 0.71 -
P/RPS 0.43 0.21 0.22 0.30 0.30 0.28 0.30 27.15%
P/EPS -3.06 -1.77 -2.31 -17.05 -19.60 -6.55 -10.66 -56.51%
EY -32.68 -56.51 -43.37 -5.86 -5.10 -15.26 -9.38 129.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.17 0.19 0.29 0.30 0.30 0.36 -5.64%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 25/05/09 25/02/09 25/11/08 26/08/08 26/05/08 29/02/08 -
Price 0.57 0.56 0.36 0.47 0.64 0.71 0.63 -
P/RPS 0.40 0.36 0.21 0.25 0.32 0.33 0.26 33.30%
P/EPS -2.86 -3.00 -2.18 -13.82 -20.57 -7.75 -9.46 -54.98%
EY -34.97 -33.30 -45.78 -7.24 -4.86 -12.90 -10.57 122.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.18 0.24 0.32 0.35 0.32 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment