[ANNUM] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -9.22%
YoY- 44.13%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 107,562 134,039 113,982 142,876 200,063 286,060 213,699 -10.80%
PBT -7,560 1,307 -12,368 -3,537 -5,056 23,202 15,000 -
Tax -2,352 -1,660 53 941 448 -546 3,030 -
NP -9,912 -353 -12,315 -2,596 -4,608 22,656 18,030 -
-
NP to SH -9,912 -475 -12,315 -2,547 -4,559 22,656 18,030 -
-
Tax Rate - 127.01% - - - 2.35% -20.20% -
Total Cost 117,474 134,392 126,297 145,472 204,671 263,404 195,669 -8.14%
-
Net Worth 131,275 141,076 140,373 149,005 152,202 164,207 146,503 -1.81%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - 3,744 6,750 4,499 -
Div Payout % - - - - 0.00% 29.80% 24.96% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 131,275 141,076 140,373 149,005 152,202 164,207 146,503 -1.81%
NOSH 75,014 75,040 74,666 74,877 74,976 74,980 60,042 3.77%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -9.22% -0.26% -10.80% -1.82% -2.30% 7.92% 8.44% -
ROE -7.55% -0.34% -8.77% -1.71% -3.00% 13.80% 12.31% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 143.39 178.62 152.65 190.81 266.83 381.51 355.91 -14.05%
EPS -13.21 -0.63 -16.49 -3.40 -6.08 30.22 30.03 -
DPS 0.00 0.00 0.00 0.00 5.00 9.00 7.50 -
NAPS 1.75 1.88 1.88 1.99 2.03 2.19 2.44 -5.38%
Adjusted Per Share Value based on latest NOSH - 74,877
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 47.28 58.92 50.10 62.80 87.94 125.74 93.93 -10.80%
EPS -4.36 -0.21 -5.41 -1.12 -2.00 9.96 7.93 -
DPS 0.00 0.00 0.00 0.00 1.65 2.97 1.98 -
NAPS 0.577 0.6201 0.617 0.655 0.669 0.7218 0.644 -1.81%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.455 0.59 0.54 0.58 0.99 1.35 2.89 -
P/RPS 0.32 0.33 0.35 0.30 0.37 0.35 0.81 -14.33%
P/EPS -3.44 -93.21 -3.27 -17.05 -16.28 4.47 9.62 -
EY -29.04 -1.07 -30.54 -5.86 -6.14 22.38 10.39 -
DY 0.00 0.00 0.00 0.00 5.05 6.67 2.60 -
P/NAPS 0.26 0.31 0.29 0.29 0.49 0.62 1.18 -22.27%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 22/11/10 24/11/09 25/11/08 26/11/07 17/11/06 25/11/05 -
Price 0.46 0.59 0.61 0.47 0.77 1.80 1.50 -
P/RPS 0.32 0.33 0.40 0.25 0.29 0.47 0.42 -4.42%
P/EPS -3.48 -93.21 -3.70 -13.82 -12.66 5.96 5.00 -
EY -28.72 -1.07 -27.04 -7.24 -7.90 16.79 20.02 -
DY 0.00 0.00 0.00 0.00 6.49 5.00 5.00 -
P/NAPS 0.26 0.31 0.32 0.24 0.38 0.82 0.61 -13.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment