[ANNUM] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 137.12%
YoY- 142.91%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 33,020 35,396 35,138 42,002 26,829 20,191 24,960 20.57%
PBT 985 -952 -1,259 774 -2,112 -3,193 -7,837 -
Tax -802 0 -171 10 0 -8 51 -
NP 183 -952 -1,430 784 -2,112 -3,201 -7,786 -
-
NP to SH 183 -1,070 -1,430 784 -2,112 -3,201 -7,786 -
-
Tax Rate 81.42% - - -1.29% - - - -
Total Cost 32,837 36,348 36,568 41,218 28,941 23,392 32,746 0.18%
-
Net Worth 141,062 138,603 140,460 140,373 140,035 143,365 146,184 -2.35%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 141,062 138,603 140,460 140,373 140,035 143,365 146,184 -2.35%
NOSH 76,250 74,920 75,112 74,666 74,885 75,060 74,966 1.14%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.55% -2.69% -4.07% 1.87% -7.87% -15.85% -31.19% -
ROE 0.13% -0.77% -1.02% 0.56% -1.51% -2.23% -5.33% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 43.30 47.24 46.78 56.25 35.83 26.90 33.29 19.21%
EPS 0.24 -1.27 -1.91 1.05 -2.82 -4.27 -10.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.87 1.88 1.87 1.91 1.95 -3.45%
Adjusted Per Share Value based on latest NOSH - 74,666
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 14.52 15.57 15.45 18.47 11.80 8.88 10.98 20.54%
EPS 0.08 -0.47 -0.63 0.34 -0.93 -1.41 -3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6204 0.6096 0.6178 0.6174 0.6159 0.6305 0.6429 -2.35%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.60 0.72 0.60 0.54 0.61 0.33 0.38 -
P/RPS 1.39 1.52 1.28 0.96 1.70 1.23 1.14 14.17%
P/EPS 250.00 -50.41 -31.52 51.43 -21.63 -7.74 -3.66 -
EY 0.40 -1.98 -3.17 1.94 -4.62 -12.92 -27.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.32 0.29 0.33 0.17 0.19 41.69%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 23/08/10 21/05/10 08/02/10 24/11/09 17/08/09 25/05/09 25/02/09 -
Price 0.59 0.63 0.60 0.61 0.57 0.56 0.36 -
P/RPS 1.36 1.33 1.28 1.08 1.59 2.08 1.08 16.66%
P/EPS 245.83 -44.11 -31.52 58.10 -20.21 -13.13 -3.47 -
EY 0.41 -2.27 -3.17 1.72 -4.95 -7.62 -28.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.32 0.32 0.30 0.29 0.18 46.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment