[ANNUM] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 17.49%
YoY- -383.51%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 145,556 139,365 124,160 113,982 106,641 118,382 130,702 7.46%
PBT -452 -3,549 -5,790 -12,368 -14,969 -14,041 -12,405 -89.07%
Tax -963 -161 -169 53 43 43 51 -
NP -1,415 -3,710 -5,959 -12,315 -14,926 -13,998 -12,354 -76.50%
-
NP to SH -1,537 -3,828 -5,959 -12,315 -14,926 -13,998 -12,354 -75.17%
-
Tax Rate - - - - - - - -
Total Cost 146,971 143,075 130,119 126,297 121,567 132,380 143,056 1.82%
-
Net Worth 141,062 138,603 140,460 140,373 140,035 143,365 146,184 -2.35%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 141,062 138,603 140,460 140,373 140,035 143,365 146,184 -2.35%
NOSH 76,250 74,920 75,112 74,666 74,885 75,060 74,966 1.14%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -0.97% -2.66% -4.80% -10.80% -14.00% -11.82% -9.45% -
ROE -1.09% -2.76% -4.24% -8.77% -10.66% -9.76% -8.45% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 190.89 186.02 165.30 152.65 142.41 157.72 174.35 6.24%
EPS -2.02 -5.11 -7.93 -16.49 -19.93 -18.65 -16.48 -75.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.87 1.88 1.87 1.91 1.95 -3.45%
Adjusted Per Share Value based on latest NOSH - 74,666
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 63.98 61.26 54.58 50.10 46.88 52.04 57.45 7.46%
EPS -0.68 -1.68 -2.62 -5.41 -6.56 -6.15 -5.43 -75.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6201 0.6092 0.6174 0.617 0.6155 0.6302 0.6426 -2.35%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.60 0.72 0.60 0.54 0.61 0.33 0.38 -
P/RPS 0.31 0.39 0.36 0.35 0.43 0.21 0.22 25.76%
P/EPS -29.77 -14.09 -7.56 -3.27 -3.06 -1.77 -2.31 452.26%
EY -3.36 -7.10 -13.22 -30.54 -32.68 -56.51 -43.37 -81.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.32 0.29 0.33 0.17 0.19 41.69%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 23/08/10 21/05/10 08/02/10 24/11/09 17/08/09 25/05/09 25/02/09 -
Price 0.59 0.63 0.60 0.61 0.57 0.56 0.36 -
P/RPS 0.31 0.34 0.36 0.40 0.40 0.36 0.21 29.73%
P/EPS -29.27 -12.33 -7.56 -3.70 -2.86 -3.00 -2.18 467.60%
EY -3.42 -8.11 -13.22 -27.04 -34.97 -33.30 -45.78 -82.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.32 0.32 0.30 0.29 0.18 46.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment