[LCTH] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -610.05%
YoY- 84.74%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 105,106 180,850 51,194 76,459 68,201 143,237 186,514 -9.10%
PBT 12,723 -16,189 -9,389 -1,926 -6,778 19,672 16,975 -4.68%
Tax -597 445 1,415 860 -209 -3,197 -3,579 -25.78%
NP 12,126 -15,744 -7,974 -1,066 -6,987 16,475 13,396 -1.64%
-
NP to SH 12,126 -15,744 -7,974 -1,066 -6,987 16,475 13,396 -1.64%
-
Tax Rate 4.69% - - - - 16.25% 21.08% -
Total Cost 92,980 196,594 59,168 77,525 75,188 126,762 173,118 -9.83%
-
Net Worth 169,116 165,600 190,752 216,753 208,889 219,426 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - 1,798 12,010 -
Div Payout % - - - - - 10.92% 89.65% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 169,116 165,600 190,752 216,753 208,889 219,426 0 -
NOSH 360,000 360,000 359,909 355,333 360,154 359,716 600,502 -8.16%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 11.54% -8.71% -15.58% -1.39% -10.24% 11.50% 7.18% -
ROE 7.17% -9.51% -4.18% -0.49% -3.34% 7.51% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 29.21 50.24 14.22 21.52 18.94 39.82 31.06 -1.01%
EPS 3.37 -4.37 -2.21 -0.30 -1.94 4.58 3.72 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 2.00 -
NAPS 0.47 0.46 0.53 0.61 0.58 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 364,285
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 29.21 50.24 14.22 21.24 18.94 39.79 51.81 -9.10%
EPS 3.37 -4.37 -2.22 -0.30 -1.94 4.58 3.72 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 3.34 -
NAPS 0.47 0.46 0.5299 0.6021 0.5802 0.6095 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.13 0.20 0.22 0.29 0.35 0.22 1.09 -
P/RPS 0.45 0.40 1.55 1.35 1.85 0.55 3.51 -28.96%
P/EPS 3.86 -4.57 -9.93 -96.67 -18.04 4.80 48.86 -34.47%
EY 25.92 -21.87 -10.07 -1.03 -5.54 20.82 2.05 52.57%
DY 0.00 0.00 0.00 0.00 0.00 2.27 1.83 -
P/NAPS 0.28 0.43 0.42 0.48 0.60 0.36 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 14/08/13 14/08/12 12/08/11 12/08/10 14/08/09 08/08/08 08/08/07 -
Price 0.16 0.20 0.19 0.29 0.38 0.17 1.08 -
P/RPS 0.55 0.40 1.34 1.35 2.01 0.43 3.48 -26.44%
P/EPS 4.75 -4.57 -8.58 -96.67 -19.59 3.71 48.41 -32.06%
EY 21.06 -21.87 -11.66 -1.03 -5.11 26.94 2.07 47.15%
DY 0.00 0.00 0.00 0.00 0.00 2.94 1.85 -
P/NAPS 0.34 0.43 0.36 0.48 0.66 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment