[LCTH] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 19.46%
YoY- 498.89%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 110,746 130,199 189,681 224,029 232,922 215,771 195,210 -31.49%
PBT -28,882 -24,088 4,570 12,287 10,944 7,435 -3,304 324.91%
Tax 4,820 4,132 2,428 1,008 185 -61 -5,456 -
NP -24,062 -19,956 6,998 13,295 11,129 7,374 -8,760 96.25%
-
NP to SH -24,062 -19,956 6,998 13,295 11,129 7,374 -8,760 96.25%
-
Tax Rate - - -53.13% -8.20% -1.69% 0.82% - -
Total Cost 134,808 150,155 182,683 210,734 221,793 208,397 203,970 -24.14%
-
Net Worth 194,349 197,960 215,621 222,214 215,966 223,070 212,768 -5.86%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 4,785 4,785 4,785 4,785 2,708 -
Div Payout % - - 68.38% 35.99% 43.00% 64.89% 0.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 194,349 197,960 215,621 222,214 215,966 223,070 212,768 -5.86%
NOSH 359,907 359,927 359,369 364,285 348,333 359,791 360,625 -0.13%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -21.73% -15.33% 3.69% 5.93% 4.78% 3.42% -4.49% -
ROE -12.38% -10.08% 3.25% 5.98% 5.15% 3.31% -4.12% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.77 36.17 52.78 61.50 66.87 59.97 54.13 -31.40%
EPS -6.69 -5.54 1.95 3.65 3.19 2.05 -2.43 96.55%
DPS 0.00 0.00 1.33 1.31 1.37 1.33 0.75 -
NAPS 0.54 0.55 0.60 0.61 0.62 0.62 0.59 -5.73%
Adjusted Per Share Value based on latest NOSH - 364,285
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.76 36.17 52.69 62.23 64.70 59.94 54.23 -31.50%
EPS -6.68 -5.54 1.94 3.69 3.09 2.05 -2.43 96.35%
DPS 0.00 0.00 1.33 1.33 1.33 1.33 0.75 -
NAPS 0.5399 0.5499 0.5989 0.6173 0.5999 0.6196 0.591 -5.85%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.25 0.26 0.27 0.29 0.34 0.29 0.33 -
P/RPS 0.81 0.72 0.51 0.47 0.51 0.48 0.61 20.83%
P/EPS -3.74 -4.69 13.87 7.95 10.64 14.15 -13.59 -57.72%
EY -26.74 -21.32 7.21 12.58 9.40 7.07 -7.36 136.51%
DY 0.00 0.00 4.93 4.53 4.04 4.59 2.27 -
P/NAPS 0.46 0.47 0.45 0.48 0.55 0.47 0.56 -12.30%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 12/05/11 25/02/11 12/11/10 12/08/10 11/05/10 23/02/10 13/11/09 -
Price 0.25 0.25 0.37 0.29 0.33 0.34 0.32 -
P/RPS 0.81 0.69 0.70 0.47 0.49 0.57 0.59 23.54%
P/EPS -3.74 -4.51 19.00 7.95 10.33 16.59 -13.17 -56.82%
EY -26.74 -22.18 5.26 12.58 9.68 6.03 -7.59 131.71%
DY 0.00 0.00 3.60 4.53 4.16 3.91 2.34 -
P/NAPS 0.46 0.45 0.62 0.48 0.53 0.55 0.54 -10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment