[LCTH] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 19.46%
YoY- 498.89%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 211,694 245,977 104,934 224,029 214,094 311,390 356,013 -8.29%
PBT 991 -28,321 -31,551 12,287 708 24,101 34,943 -44.74%
Tax 3,407 1,366 4,687 1,008 -4,041 -4,751 -4,461 -
NP 4,398 -26,955 -26,864 13,295 -3,333 19,350 30,482 -27.55%
-
NP to SH 4,398 -26,955 -26,864 13,295 -3,333 19,350 30,482 -27.55%
-
Tax Rate -343.79% - - -8.20% 570.76% 19.71% 12.77% -
Total Cost 207,296 272,932 131,798 210,734 217,427 292,040 325,531 -7.23%
-
Net Worth 169,199 165,454 190,753 222,214 207,893 219,446 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 4,785 4,507 3,295 35,991 -
Div Payout % - - - 35.99% 0.00% 17.03% 118.07% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 169,199 165,454 190,753 222,214 207,893 219,446 0 -
NOSH 360,000 360,000 359,911 364,285 358,437 359,748 601,271 -8.18%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.08% -10.96% -25.60% 5.93% -1.56% 6.21% 8.56% -
ROE 2.60% -16.29% -14.08% 5.98% -1.60% 8.82% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 58.80 68.39 29.16 61.50 59.73 86.56 59.21 -0.11%
EPS 1.22 -7.49 -7.46 3.65 -0.93 5.38 5.07 -21.11%
DPS 0.00 0.00 0.00 1.31 1.25 0.92 6.00 -
NAPS 0.47 0.46 0.53 0.61 0.58 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 364,285
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 58.80 68.33 29.15 62.23 59.47 86.50 98.89 -8.29%
EPS 1.22 -7.49 -7.46 3.69 -0.93 5.38 8.47 -27.57%
DPS 0.00 0.00 0.00 1.33 1.25 0.92 10.00 -
NAPS 0.47 0.4596 0.5299 0.6173 0.5775 0.6096 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.13 0.20 0.22 0.29 0.35 0.22 1.09 -
P/RPS 0.22 0.29 0.75 0.47 0.59 0.25 1.84 -29.78%
P/EPS 10.64 -2.67 -2.95 7.95 -37.64 4.09 21.50 -11.05%
EY 9.40 -37.47 -33.93 12.58 -2.66 24.45 4.65 12.43%
DY 0.00 0.00 0.00 4.53 3.57 4.16 5.50 -
P/NAPS 0.28 0.43 0.42 0.48 0.60 0.36 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 14/08/13 14/08/12 12/08/11 12/08/10 14/08/09 08/08/08 08/08/07 -
Price 0.16 0.20 0.19 0.29 0.38 0.17 1.08 -
P/RPS 0.27 0.29 0.65 0.47 0.64 0.20 1.82 -27.22%
P/EPS 13.10 -2.67 -2.55 7.95 -40.87 3.16 21.30 -7.77%
EY 7.64 -37.47 -39.28 12.58 -2.45 31.64 4.69 8.46%
DY 0.00 0.00 0.00 4.53 3.29 5.39 5.56 -
P/NAPS 0.34 0.43 0.36 0.48 0.66 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment