[LCTH] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Announcement Date
12-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -86.52%
YoY- -67.6%
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 24,133 42,586 26,435 66,990 91,413 75,361 60,805 -14.26%
PBT -4,699 95 -3,414 2,697 8,626 8,365 11,050 -
Tax 802 114 -132 -504 -1,858 -573 -1,898 -
NP -3,897 209 -3,546 2,193 6,768 7,792 9,152 -
-
NP to SH -3,897 209 -3,546 2,193 6,768 7,792 9,152 -
-
Tax Rate - -120.00% - 18.69% 21.54% 6.85% 17.18% -
Total Cost 28,030 42,377 29,981 64,797 84,645 67,569 51,653 -9.68%
-
Net Worth 194,349 215,966 214,909 272,643 0 275,716 269,176 -5.28%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - 5,998 5,993 - -
Div Payout % - - - - 88.63% 76.92% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 194,349 215,966 214,909 272,643 0 275,716 269,176 -5.28%
NOSH 359,907 348,333 358,181 592,702 599,834 599,384 598,169 -8.11%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -16.15% 0.49% -13.41% 3.27% 7.40% 10.34% 15.05% -
ROE -2.01% 0.10% -1.65% 0.80% 0.00% 2.83% 3.40% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.71 12.23 7.38 11.30 15.24 12.57 10.17 -6.69%
EPS -1.08 0.06 -0.99 0.37 1.13 1.30 1.53 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.54 0.62 0.60 0.46 0.00 0.46 0.45 3.08%
Adjusted Per Share Value based on latest NOSH - 592,702
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.70 11.83 7.34 18.61 25.39 20.93 16.89 -14.27%
EPS -1.08 0.06 -0.99 0.61 1.88 2.16 2.54 -
DPS 0.00 0.00 0.00 0.00 1.67 1.66 0.00 -
NAPS 0.5399 0.5999 0.597 0.7573 0.00 0.7659 0.7477 -5.27%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.25 0.34 0.14 0.54 1.08 1.21 2.00 -
P/RPS 3.73 2.78 1.90 4.78 7.09 9.62 19.68 -24.20%
P/EPS -23.09 566.67 -14.14 145.95 95.72 93.08 130.72 -
EY -4.33 0.18 -7.07 0.69 1.04 1.07 0.77 -
DY 0.00 0.00 0.00 0.00 0.93 0.83 0.00 -
P/NAPS 0.46 0.55 0.23 1.17 0.00 2.63 4.44 -31.45%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 12/05/11 11/05/10 13/05/09 12/05/08 09/05/07 03/05/06 28/04/05 -
Price 0.25 0.33 0.25 0.67 1.05 1.11 2.00 -
P/RPS 3.73 2.70 3.39 5.93 6.89 8.83 19.68 -24.20%
P/EPS -23.09 550.00 -25.25 181.08 93.06 85.38 130.72 -
EY -4.33 0.18 -3.96 0.55 1.07 1.17 0.77 -
DY 0.00 0.00 0.00 0.00 0.95 0.90 0.00 -
P/NAPS 0.46 0.53 0.42 1.46 0.00 2.41 4.44 -31.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment