[LCTH] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 641.48%
YoY- -67.6%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 63,893 82,000 76,247 66,990 76,798 91,355 95,101 -23.19%
PBT 1,252 6,234 16,976 2,697 -407 4,835 8,349 -71.61%
Tax -5,333 1,501 -2,694 -504 2 -1,555 -1,720 111.90%
NP -4,081 7,735 14,282 2,193 -405 3,280 6,629 -
-
NP to SH -4,081 7,735 14,282 2,193 -405 3,280 6,629 -
-
Tax Rate 425.96% -24.08% 15.87% 18.69% - 32.16% 20.60% -
Total Cost 67,974 74,265 61,965 64,797 77,203 88,075 88,472 -16.04%
-
Net Worth 220,301 226,653 219,446 272,643 308,200 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,708 1,798 1,798 - - 1,496 6,012 -41.09%
Div Payout % 0.00% 23.26% 12.59% - - 45.64% 90.70% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 220,301 226,653 219,446 272,643 308,200 0 0 -
NOSH 361,150 359,767 359,748 592,702 670,000 598,750 601,271 -28.70%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -6.39% 9.43% 18.73% 3.27% -0.53% 3.59% 6.97% -
ROE -1.85% 3.41% 6.51% 0.80% -0.13% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.69 22.79 21.19 11.30 11.46 15.26 15.82 7.69%
EPS -1.13 2.15 3.97 0.37 -0.11 0.91 1.84 -
DPS 0.75 0.50 0.50 0.00 0.00 0.25 1.00 -17.37%
NAPS 0.61 0.63 0.61 0.46 0.46 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 592,702
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.75 22.78 21.18 18.61 21.33 25.38 26.42 -23.19%
EPS -1.13 2.15 3.97 0.61 -0.11 0.91 1.84 -
DPS 0.75 0.50 0.50 0.00 0.00 0.42 1.67 -41.21%
NAPS 0.6119 0.6296 0.6096 0.7573 0.8561 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.17 0.22 0.54 1.04 1.15 1.09 -
P/RPS 0.90 0.75 1.04 4.78 9.07 7.54 6.89 -74.09%
P/EPS -14.16 7.91 5.54 145.95 -1,720.49 209.93 98.87 -
EY -7.06 12.65 18.05 0.69 -0.06 0.48 1.01 -
DY 4.69 2.94 2.27 0.00 0.00 0.22 0.92 194.74%
P/NAPS 0.26 0.27 0.36 1.17 2.26 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 12/11/08 08/08/08 12/05/08 26/02/08 14/11/07 08/08/07 -
Price 0.14 0.17 0.17 0.67 0.68 1.13 1.08 -
P/RPS 0.79 0.75 0.80 5.93 5.93 7.41 6.83 -76.10%
P/EPS -12.39 7.91 4.28 181.08 -1,124.94 206.28 97.96 -
EY -8.07 12.65 23.35 0.55 -0.09 0.48 1.02 -
DY 5.36 2.94 2.94 0.00 0.00 0.22 0.93 219.75%
P/NAPS 0.23 0.27 0.28 1.46 1.48 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment