[KSK] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 865,191 870,062 932,538 0 -
PBT 132,938 140,708 138,474 0 -
Tax -39,540 -42,141 -96,173 0 -
NP 93,398 98,567 42,301 0 -
-
NP to SH 93,398 98,567 93,376 0 -
-
Tax Rate 29.74% 29.95% 69.45% - -
Total Cost 771,793 771,495 890,237 0 -
-
Net Worth 555,740 551,945 446,432 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 27,434 135,473 - - -
Div Payout % 29.37% 137.44% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 555,740 551,945 446,432 0 -
NOSH 1,499,165 1,500,258 1,363,153 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.80% 11.33% 4.54% 0.00% -
ROE 16.81% 17.86% 20.92% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 57.71 57.99 68.41 0.00 -
EPS 6.23 6.57 6.85 0.00 -
DPS 1.83 9.03 0.00 0.00 -
NAPS 0.3707 0.3679 0.3275 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 59.45 59.78 64.08 0.00 -
EPS 6.42 6.77 6.42 0.00 -
DPS 1.89 9.31 0.00 0.00 -
NAPS 0.3819 0.3792 0.3067 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 1.11 1.25 1.26 0.00 -
P/RPS 1.92 2.16 1.84 0.00 -
P/EPS 17.82 19.03 18.39 0.00 -
EY 5.61 5.26 5.44 0.00 -
DY 1.65 7.22 0.00 0.00 -
P/NAPS 2.99 3.40 3.85 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 07/05/07 15/05/06 16/05/05 - -
Price 1.13 1.28 1.26 0.00 -
P/RPS 1.96 2.21 1.84 0.00 -
P/EPS 18.14 19.48 18.39 0.00 -
EY 5.51 5.13 5.44 0.00 -
DY 1.62 7.05 0.00 0.00 -
P/NAPS 3.05 3.48 3.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment